现金流量表

2024年中报2023年年报2023年中报2022年年报
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金(元)29,727,003.7458,156,482.0730,406,133.4850,840,245.86
收到其他与经营活动有关的现金(元)908,334.5915,469,803.17301,958.29785,324.46
经营活动现金流入小计(元)30,635,338.3373,626,285.2430,708,091.7751,625,570.32
购买商品、接受劳务支付的现金(元)5,583,136.7411,014,459.415,335,950.848,632,888.05
支付给职工以及为职工支付的现金(元)7,871,158.9612,557,970.666,988,746.6712,364,404.77
支付的各项税费(元)1,229,308.572,302,874.691,439,263.461,952,606.04
支付其他与经营活动有关的现金(元)4,633,527.17,081,256.818,831,675.3720,110,325.24
经营活动现金流出小计(元)19,317,131.3732,956,561.5632,595,636.3443,060,224.1
经营活动产生的现金流量净额(元)11,318,206.9640,669,723.68-1,887,544.578,565,346.22
二、投资活动产生的现金流量:
收回投资收到的现金(元)0465,00000
处置固定资产、无形资产和其他长期资产收回的现金净额(元)925001,000
处置子公司及其他营业单位收到的现金净额(元)1,000,0000465,0000
投资活动现金流入小计(元)1,000,925465,000465,0001,000
购建固定资产、无形资产和其他长期资产支付的现金(元)9,141,770.518,043,829.167,838,679.2919,978,945.31
投资活动现金流出小计(元)9,141,770.518,043,829.167,838,679.2919,978,945.31
投资活动产生的现金流量净额(元)-8,140,845.5-17,578,829.16-7,373,679.29-19,977,945.31
三、筹资活动产生的现金流量:
分配股利、利润或偿付利息支付的现金(元)09,000,998.769,000,998.760
支付其他与筹资活动有关的现金(元)3,000,0001,487,498.901,417,808.58
筹资活动现金流出小计(元)3,000,00010,488,497.669,000,998.761,417,808.58
筹资活动产生的现金流量净额(元)-3,000,000-10,488,497.66-9,000,998.76-1,417,808.58
四、汇率变动对现金及现金等价物的影响108,534.34991,085.11,912,517.723,573,367.89
五、现金及现金等价物净增加额285,895.813,593,481.96-16,349,704.9-9,257,039.78
加:期初现金及现金等价物余额(元)63,837,172.5650,243,690.650,243,690.659,500,730.38
期末现金及现金等价物余额(元)64,123,068.3663,837,172.5633,893,985.750,243,690.6
补充资料
净利润(元)4,524,344.523,502,834.734,131,139.96,116,552.72
固定资产和投资性房地产折旧(元)157,638.43306,159.92153,573.11343,732.55
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧(元)157,638.43306,159.92153,573.11343,732.55
无形资产摊销(元)2,010,553.213,774,787.421,639,971.272,543,110.7
长期待摊费用摊销(元)8,024,422.3615,560,470.317,871,531.1615,038,208.64
处置固定资产、无形资产和其他长期资产的损失(元)0-30,631.9300
固定资产报废损失(元)010,667.9203,511.27
财务费用(元)-69,184.83-533,291.86178,054.22-1,997,008.9
投资损失(元)0201,542.140-476,874.98
递延所得税(元)1,431.27569,558.569,487.31-267,847.62
其中:递延所得税资产减少(元)1,431.2781,874.999,487.31-895,483.76
递延所得税负债增加(元)0487,683.570627,636.14
经营性应收项目的减少(元)2,422,301.715,561,203.4-13,033,105.58-15,208,041.22
经营性应付项目的增加(元)-6,207,983.9366,502.15-3,676,129.731,207,790.48
经营活动产生的现金流量净额(元)11,318,206.9640,669,723.68-1,887,544.578,565,346.22
现金的期末余额(元)64,123,068.3663,837,172.5633,893,985.750,243,690.6
减:现金的期初余额(元)63,837,172.5650,243,690.650,243,690.659,500,730.38
现金及现金等价物的净增加额(元)285,895.813,593,481.96-16,349,704.9-9,257,039.78
公告日期2024-08-282024-04-252023-08-242023-04-25