现金流量表

2024年中报2023年年报2023年中报2022年年报
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金(元)30,274,398.3993,818,441.7126,964,121.9183,593,638.26
收到的税费返还(元)1,579,618.631,842,279.76865,858.71,668,893.12
收到其他与经营活动有关的现金(元)3,482,427.46,259,053.698,141,805.975,884,803.52
经营活动现金流入小计(元)35,336,444.42101,919,775.1635,971,786.5891,147,334.9
购买商品、接受劳务支付的现金(元)23,978,909.146,130,692.2316,605,108.9144,457,323.28
支付给职工以及为职工支付的现金(元)13,284,513.4634,289,585.5514,474,438.4525,839,836.08
支付的各项税费(元)3,752,688.565,287,733.282,116,203.424,282,092.81
支付其他与经营活动有关的现金(元)8,543,242.8718,307,368.1514,718,811.7624,783,530.17
经营活动现金流出小计(元)49,559,353.99104,015,379.2147,914,562.5499,362,782.34
经营活动产生的现金流量净额(元)-14,222,909.57-2,095,604.05-11,942,775.96-8,215,447.44
二、投资活动产生的现金流量:
处置固定资产、无形资产和其他长期资产收回的现金净额(元)03,850030,000
投资活动现金流入小计(元)03,850030,000
购建固定资产、无形资产和其他长期资产支付的现金(元)257,252.39267,764.08608,963.08188,233.01
投资活动现金流出小计(元)257,252.39267,764.08608,963.08188,233.01
投资活动产生的现金流量净额(元)-257,252.39-263,914.08-608,963.08-158,233.01
三、筹资活动产生的现金流量:
吸收投资收到的现金(元)080,0000150,000
其中:子公司吸收少数股东投资收到的现金(元)080,0000150,000
取得借款收到的现金(元)33,490,00049,060,00029,560,00037,010,000
筹资活动现金流入小计(元)33,490,00049,140,00029,560,00037,160,000
偿还债务支付的现金(元)31,000,00048,570,00033,070,00022,000,000
分配股利、利润或偿付利息支付的现金(元)782,458.411,663,957.1737,931.261,318,675.03
支付其他与筹资活动有关的现金(元)314,172261,81000
筹资活动现金流出小计(元)32,096,630.4150,495,767.133,807,931.2623,318,675.03
筹资活动产生的现金流量净额(元)1,393,369.59-1,355,767.1-4,247,931.2613,841,324.97
五、现金及现金等价物净增加额-13,086,792.37-3,715,285.23-16,799,670.35,467,644.52
加:期初现金及现金等价物余额(元)14,155,599.8517,870,885.0817,870,885.0812,403,240.56
期末现金及现金等价物余额(元)1,068,807.4814,155,599.851,071,214.7817,870,885.08
补充资料
净利润(元)-2,739,471.43,824,228.45-1,873,226.832,606,408.35
资产减值准备(元)00-2,2260
固定资产和投资性房地产折旧(元)434,942.7903,220.68432,841.48805,531.88
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧(元)434,942.7903,220.68432,841.48805,531.88
无形资产摊销(元)15,989.42115,784.3964,575.78129,151.44
长期待摊费用摊销(元)193,984.28198,684.7186,764.88566,010.32
处置固定资产、无形资产和其他长期资产的损失(元)05,914.2502,275.85
财务费用(元)811,661.871,695,575.12737,931.261,318,675.03
投资损失(元)629,109.09191,797.2563,048.93115,691.57
递延所得税(元)246,067.23-1,293,030.77130,268.85-602,257.54
其中:递延所得税资产减少(元)305,158.64-1,598,336.37130,268.85-602,257.54
递延所得税负债增加(元)-59,091.41305,305.600
存货的减少(元)-85,785.9-9,797,768.78-3,451,733.91-5,015,381.3
经营性应收项目的减少(元)-2,279,050.45-27,584,900.28-7,232,267.17-17,044,845.39
经营性应付项目的增加(元)-11,114,606.8223,224,081.74-311,330.095,340,923.63
经营活动产生的现金流量净额(元)-14,222,909.57-2,095,604.05-11,942,775.96-8,215,447.44
现金的期末余额(元)1,068,807.4814,155,599.851,071,214.7817,870,885.08
减:现金的期初余额(元)14,155,599.8517,870,885.0817,870,885.0812,403,240.56
现金及现金等价物的净增加额(元)-13,086,792.37-3,715,285.23-16,799,670.35,467,644.52
公告日期2024-08-282024-04-252023-08-252023-04-25