现金流量表

2024年中报2023年年报2023年中报2022年年报
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金(元)101,714,811.0223,018,468.0721,945,896.1949,311,570.93
收到的税费返还(元)0001,473,341.28
收到其他与经营活动有关的现金(元)2,104,875.857,208,117.143,769,757.8622,081,635.09
经营活动现金流入小计(元)103,819,686.8730,226,585.2125,715,654.0572,866,547.3
购买商品、接受劳务支付的现金(元)42,932,483.7949,979,120.338,727,291.1352,302,750.11
支付给职工以及为职工支付的现金(元)9,812,689.4524,902,621.1312,520,692.0325,427,350.28
支付的各项税费(元)3,362,644.4410,269,782.045,565,732.925,504,032.73
支付其他与经营活动有关的现金(元)7,610,609.6412,943,765.767,986,923.9822,540,471.85
经营活动现金流出小计(元)63,718,427.3298,095,289.2364,800,640.06105,774,604.97
经营活动产生的现金流量净额(元)40,101,259.55-67,868,704.02-39,084,986.01-32,908,057.67
二、投资活动产生的现金流量:
处置固定资产、无形资产和其他长期资产收回的现金净额(元)5,200404,50069,5005,235,572
投资活动现金流入小计(元)5,200404,50069,5005,235,572
购建固定资产、无形资产和其他长期资产支付的现金(元)331,674.986,377,079.313,062,592.055,085,402.9
投资活动现金流出小计(元)331,674.986,377,079.313,062,592.055,085,402.9
投资活动产生的现金流量净额(元)-326,474.98-5,972,579.31-2,993,092.05150,169.1
三、筹资活动产生的现金流量:
取得借款收到的现金(元)48,480,000103,160,00049,500,000111,400,000
收到其他与筹资活动有关的现金(元)38,871,385.49143,544,871.2886,567,654126,822,668
筹资活动现金流入小计(元)87,351,385.49246,704,871.28136,067,654238,222,668
偿还债务支付的现金(元)38,771,428.6693,943,333.4741,502,381.01100,947,619.09
分配股利、利润或偿付利息支付的现金(元)2,462,359.375,279,031.982,677,758.895,324,806.57
支付其他与筹资活动有关的现金(元)84,777,904.6686,756,346.5958,033,062.3182,730,682.97
筹资活动现金流出的平衡项目(元)0.01000
筹资活动现金流出小计(元)126,011,692.7185,978,712.04102,213,202.21189,003,108.63
筹资活动产生的现金流量净额平衡项目(元)0.01000
筹资活动产生的现金流量净额(元)-38,660,307.260,726,159.2433,854,451.7949,219,559.37
五、现金及现金等价物净增加额1,114,477.37-13,115,124.09-8,223,626.2716,461,670.8
加:期初现金及现金等价物余额(元)6,573,163.4119,688,287.519,688,287.53,226,616.7
期末现金及现金等价物余额(元)7,687,640.786,573,163.4111,464,661.2319,688,287.5
补充资料
净利润(元)-6,471,406.211,811,246.083,638,240.963,993,678.3
资产减值准备(元)02,994,800.6802,187,142.21
固定资产和投资性房地产折旧(元)2,565,848.345,901,004.842,980,309.067,984,327.95
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧(元)2,565,848.345,901,004.842,980,309.067,984,327.95
无形资产摊销(元)382,514.4765,028.8382,514.4782,431.04
长期待摊费用摊销(元)1,293,273.822,907,086.611,429,887.362,789,576.34
处置固定资产、无形资产和其他长期资产的损失(元)3,593.2348,738.3777,486.84-883,383.13
财务费用(元)3,824,406.4610,000,095.444,049,953.45,618,923.34
递延所得税(元)-1,568,220.2508,010.92743,995.26870,489.11
其中:递延所得税资产减少(元)-1,544,260.74555,929.84767,954.72870,489.11
递延所得税负债增加(元)-23,959.46-47,918.92-23,959.460
存货的减少(元)6,172,131.921,820,201.99-8,429,724.19-19,531,105.89
经营性应收项目的减少(元)71,900,454.79-98,416,870.37-67,010,086.53-38,474,922.52
经营性应付项目的增加(元)-39,689,335.122,410,567.2620,629,482.9213,392.9
经营活动产生的现金流量净额(元)40,101,259.55-67,868,704.02-39,084,986.02-32,908,057.67
现金的期末余额(元)7,687,640.786,573,163.4111,464,661.2319,688,287.5
减:现金的期初余额(元)6,573,163.4119,688,287.519,688,287.53,226,616.7
现金及现金等价物的净增加额(元)1,114,477.37-13,115,124.09-8,223,626.2716,461,670.8
公告日期2024-08-222024-04-222023-08-242023-08-24