现金流量表

2024年中报2023年年报2023年中报2022年年报
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金(元)275,233,822.89866,566,029.62476,040,578.191,315,183,412.7
客户存款和同业存放款项净增加额(元)014,763.2600
收到的税费返还(元)187.83013,983.2153,113.32
收到其他与经营活动有关的现金(元)7,721,806.057,932,855.622,143,207.9138,511,029.47
经营活动现金流入小计(元)282,955,816.77874,513,648.5478,197,769.311,353,747,555.49
购买商品、接受劳务支付的现金(元)230,733,047.44636,709,236.07361,515,605.941,134,104,532.8
支付给职工以及为职工支付的现金(元)10,436,397.6423,689,119.0511,812,918.1533,566,261.23
支付的各项税费(元)3,928,262.724,378,501.7420,805,638.1718,179,009.36
支付其他与经营活动有关的现金(元)37,516,842.32159,624,410.1683,595,374.71159,338,824.99
经营活动现金流出小计(元)282,614,550.1844,401,267.02477,729,536.971,345,188,628.38
经营活动产生的现金流量净额(元)341,266.6730,112,381.48468,232.348,558,927.11
二、投资活动产生的现金流量:
处置固定资产、无形资产和其他长期资产收回的现金净额(元)00020,000
处置子公司及其他营业单位收到的现金净额(元)050,00050,0002,250,000
投资活动现金流入小计(元)050,00050,0002,270,000
购建固定资产、无形资产和其他长期资产支付的现金(元)37,100257,951227,9006,384,343.63
投资支付的现金(元)03,074,0003,074,0000
支付其他与投资活动有关的现金(元)0108,061.72-451,620.327,557,446.31
投资活动现金流出小计(元)37,1003,440,012.722,850,279.6813,941,789.94
投资活动产生的现金流量净额(元)-37,100-3,390,012.72-2,800,279.68-11,671,789.94
三、筹资活动产生的现金流量:
取得借款收到的现金(元)88,000,000212,500,000163,000,000110,117,000
收到其他与筹资活动有关的现金(元)5,000,000168,400,00085,000,000263,490,000
筹资活动现金流入小计(元)93,000,000380,900,000248,000,000373,607,000
偿还债务支付的现金(元)91,000,000185,257,000133,257,000120,360,000
分配股利、利润或偿付利息支付的现金(元)9,915,997.239,740,442.935,676,488.589,527,338.51
支付其他与筹资活动有关的现金(元)44,314,996.34217,405,387.84135,286,351.61208,636,884.56
筹资活动现金流出小计(元)145,230,993.57412,402,830.77274,219,840.19338,524,223.07
筹资活动产生的现金流量净额(元)-52,230,993.57-31,502,830.77-26,219,840.1935,082,776.93
五、现金及现金等价物净增加额-51,926,826.9-4,780,462.01-28,551,887.5331,969,914.1
加:期初现金及现金等价物余额(元)87,053,008.6958,895,292.8558,895,292.8526,925,378.75
期末现金及现金等价物余额(元)35,126,181.7954,114,830.8430,343,405.3258,895,292.85
补充资料
净利润(元)365,322.25-22,693,945.782,305,018.956,544,963.67
资产减值准备(元)2,010,790.78-547,931.02699,233.811,370,862.57
固定资产和投资性房地产折旧(元)2,098,321.827,027,328.032,297,822.494,377,635.17
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧(元)2,098,321.827,027,328.032,297,822.494,377,635.17
无形资产摊销(元)335,407.72853,345.37359,934.36705,414.48
长期待摊费用摊销(元)1,917,741.933,144,945.221,194,184.422,032,657.4
处置固定资产、无形资产和其他长期资产的损失(元)0-70,906.860-15,854.74
财务费用(元)3,913,483.710,606,675.535,034,026.1210,116,819.17
投资损失(元)0-127,240.84-84,899.41-3,211,306.28
递延所得税(元)45,409.76124,260.90-341,957.75
其中:递延所得税资产减少(元)45,409.76114,535.190-341,957.75
递延所得税负债增加(元)09,725.7100
存货的减少(元)9,425,007.99-14,897,374.92-56,867,671.7972,876,241.72
经营性应收项目的减少(元)29,042,572.21116,188,211.36115,558,268.9-59,290,766.61
经营性应付项目的增加(元)-50,035,150.3-70,806,333.61-70,625,983.67-27,564,087.09
经营活动产生的现金流量净额(元)-222,359.8530,112,381.48468,232.348,558,927.11
现金的期末余额(元)35,126,181.7954,114,830.8430,343,405.3258,895,292.85
减:现金的期初余额(元)87,053,008.6958,895,292.8558,895,292.8526,925,378.75
现金及现金等价物的净增加额(元)-51,926,826.9-4,780,462.01-28,551,887.5331,969,914.1
公告日期2024-08-282024-04-262023-08-302023-04-27