现金流量表

2024年中报2023年年报2023年中报2022年年报
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金(元)75,213,246325,704,404.45153,753,951.8593,982,706.24
收到的税费返还(元)002,257,673.930
收到其他与经营活动有关的现金(元)3,401,125.935,625,045.189,732,051.418,751,694.99
经营活动现金流入小计(元)78,614,371.93331,329,449.63165,743,677.19102,734,401.23
购买商品、接受劳务支付的现金(元)74,022,900.12297,938,517.44168,758,720.4434,863,761.66
支付给职工以及为职工支付的现金(元)22,923,960.1542,430,599.8420,673,020.1940,177,719.55
支付的各项税费(元)4,039,240.527,785,439.8710,935,746.497,459,932.7
支付其他与经营活动有关的现金(元)5,266,020.1712,395,841.3113,928,592.5719,230,458.74
经营活动现金流出小计(元)106,252,120.96360,550,398.46214,296,079.69101,731,872.65
经营活动产生的现金流量净额(元)-27,637,749.03-29,220,948.83-48,552,402.51,002,528.58
二、投资活动产生的现金流量:
收回投资收到的现金(元)485,6005,060,0005,074,4001,060,000
取得投资收益收到的现金(元)15,009.1335,23520,834.9811,135.86
处置固定资产、无形资产和其他长期资产收回的现金净额(元)0208,70010,414.370
投资活动现金流入小计(元)500,609.135,303,9355,105,649.351,071,135.86
购建固定资产、无形资产和其他长期资产支付的现金(元)460,111.034,734,057.76699,495.161,180,996.47
投资支付的现金(元)6,0005,000,0015,000,0011,156,478.15
投资活动现金流出小计(元)466,111.039,734,058.765,699,496.162,337,474.62
投资活动产生的现金流量净额(元)34,498.1-4,430,123.76-593,846.81-1,266,338.76
三、筹资活动产生的现金流量:
吸收投资收到的现金(元)35,451,991.25288,00000
其中:子公司吸收少数股东投资收到的现金(元)312,000288,00000
取得借款收到的现金(元)34,333,850.74125,785,50890,745,729.848,124,637.72
收到其他与筹资活动有关的现金(元)0002,117,129.71
筹资活动现金流入小计(元)69,785,841.99126,073,50890,745,729.850,241,767.43
偿还债务支付的现金(元)55,987,975.7268,873,878.430,325,837.7235,105,210.38
分配股利、利润或偿付利息支付的现金(元)1,495,254.683,829,302.181,562,350.451,494,085.25
支付其他与筹资活动有关的现金(元)02,080,00001,000,000
筹资活动现金流出小计(元)57,483,230.474,783,180.5831,888,188.1737,599,295.63
筹资活动产生的现金流量净额(元)12,302,611.5951,290,327.4258,857,541.6312,642,471.8
五、现金及现金等价物净增加额-15,300,639.3417,639,254.839,711,292.3212,378,661.62
加:期初现金及现金等价物余额(元)40,493,559.0222,854,304.1922,854,304.1910,475,642.57
期末现金及现金等价物余额(元)25,192,919.6840,493,559.0232,565,596.5122,854,304.19
补充资料
净利润(元)2,374,113.4220,606,867.418,396,386.928,491,987.61
资产减值准备(元)-340,284.05203,258.84-137,025.211,591,749
固定资产和投资性房地产折旧(元)681,546.871,358,282.28319,529.281,232,247.98
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧(元)681,546.871,358,282.28319,529.281,232,247.98
无形资产摊销(元)204,929.4344,109.58170,102.9287,983
长期待摊费用摊销(元)546,358.7538,680.3500
处置固定资产、无形资产和其他长期资产的损失(元)17,465.861,269.51,269.50
公允价值变动损失(元)21,416.74-21,360.36-1,637.8-56.38
财务费用(元)1,521,737.63,889,124.021,430,827.881,285,752.24
投资损失(元)-15,009.13-20,83520,834.9919,818.06
递延所得税(元)305,822.55-823,646.61-305,184.81-247,227.04
其中:递延所得税资产减少(元)305,822.55-823,638.15-305,430.48-242,592.41
递延所得税负债增加(元)0-8.46245.67-4,634.63
存货的减少(元)17,391,895.8-53,381,384.34-20,336,385.13-15,883,874.54
经营性应收项目的减少(元)-20,886,821.47-19,479,103.15-35,277,078.08-13,781,037.13
经营性应付项目的增加(元)-28,270,710.413,821,337.663,675,611.4617,980,276.5
其他(元)848,606.050-286,495.880
经营活动产生的现金流量净额平衡项目(元)00.01-18,396,386.920
经营活动产生的现金流量净额(元)-27,637,749.03-29,220,948.83-48,552,402.51,002,528.58
现金的期末余额(元)25,192,919.6840,493,559.0232,565,596.5122,854,304.19
减:现金的期初余额(元)40,493,559.0222,854,304.1922,854,304.1910,475,642.57
现金及现金等价物的净增加额(元)-15,300,639.3417,639,254.839,711,292.3212,378,661.62
公告日期2024-08-222024-04-252023-08-172023-04-26