现金流量表

2024年三季报2024年中报2023年年报2023年三季报
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金(元)122,449,387.4478,438,286.58179,942,461.15119,585,928.27
收到的税费返还(元)5,539,448.453,132,960.17,622,289.552,633,413.85
收到其他与经营活动有关的现金(元)12,985,725.913,453,097.0913,140,446.947,588,560.13
经营活动现金流入小计(元)140,974,561.885,024,343.77200,705,197.64129,807,902.25
购买商品、接受劳务支付的现金(元)111,035,287.9769,375,634.31195,230,991.15135,222,172.39
支付给职工以及为职工支付的现金(元)32,893,458.7322,128,264.5538,660,617.5425,869,264.66
支付的各项税费(元)14,146,299.710,397,993.9512,189,041.7714,738,596.77
支付其他与经营活动有关的现金(元)30,419,629.9228,572,307.833,971,815.829,820,692.39
经营活动现金流出小计(元)188,494,676.32130,474,200.61280,052,466.26205,650,726.21
经营活动产生的现金流量净额(元)-47,520,114.52-45,449,856.84-79,347,268.62-75,842,823.96
二、投资活动产生的现金流量:
购建固定资产、无形资产和其他长期资产支付的现金(元)32,414,436.8423,783,626.885,036,016.754,289,117.55
投资活动现金流出小计(元)32,414,436.8423,783,626.885,036,016.754,289,117.55
投资活动产生的现金流量净额(元)-32,414,436.84-23,783,626.88-5,036,016.75-4,289,117.55
三、筹资活动产生的现金流量:
吸收投资收到的现金(元)00155,299,886.4155,299,886.4
取得借款收到的现金(元)63,197,676.1548,197,676.1579,366,434.677,646,593.6
筹资活动现金流入小计(元)63,197,676.1548,197,676.15234,666,321232,946,480
偿还债务支付的现金(元)57,247,676.1547,347,676.1581,466,434.627,000,000
分配股利、利润或偿付利息支付的现金(元)1,094,614.37797,609.091,777,839.191,262,324.12
支付其他与筹资活动有关的现金(元)3,017,511.152,135,646.658,641,612.453,101,695.4
筹资活动现金流出小计(元)61,359,801.6750,280,931.8991,885,886.2431,364,019.52
筹资活动产生的现金流量净额(元)1,837,874.48-2,083,255.74142,780,434.76201,582,460.48
四、汇率变动对现金及现金等价物的影响22,450.3922,452.53-10,764.98-10,764.95
五、现金及现金等价物净增加额-78,074,226.49-71,294,286.9358,386,384.41121,439,754.02
加:期初现金及现金等价物余额(元)106,550,989.32106,550,989.3248,164,604.9148,164,604.91
期末现金及现金等价物余额(元)28,476,762.8335,256,702.39106,550,989.32169,604,358.93
补充资料
净利润(元)07,547,290.614,252,342.730
资产减值准备(元)0-185,602.02767,898.190
固定资产和投资性房地产折旧(元)0864,827.214,175,469.990
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧(元)0864,827.214,175,469.990
无形资产摊销(元)0239,313.2690,230.240
长期待摊费用摊销(元)0504,203.21407,312.430
处置固定资产、无形资产和其他长期资产的损失(元)0-19,037.59-154,743.780
固定资产报废损失(元)013,432.200
财务费用(元)0952,341.832,105,307.350
投资损失(元)099,217.52390,933.980
递延所得税(元)0-927,155.43227,686.610
其中:递延所得税资产减少(元)0-488,222.74-1,373,720.770
递延所得税负债增加(元)0-438,932.691,601,407.380
存货的减少(元)0-11,137,023.43-91,894,737.350
经营性应收项目的减少(元)0-32,290,559.25-32,943,371.640
经营性应付项目的增加(元)0-14,508,153.4116,155,367.740
其他(元)0-266,070.3300
经营活动产生的现金流量净额(元)0-45,449,856.84-79,347,268.620
现金的期末余额(元)035,256,702.39106,550,989.320
减:现金的期初余额(元)0106,550,989.3248,164,604.910
现金及现金等价物的净增加额(元)0-71,294,286.9358,386,384.410
公告日期2024-10-252024-08-062024-04-162024-10-25