现金流量表

2024年年报2024年中报2023年年报2023年中报
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金(元)314,308,362144,373,122.32220,622,277.27119,056,028.57
收到的税费返还(元)8,088,218.074,224,271.1715,106,159.163,041,789.47
收到其他与经营活动有关的现金(元)2,845,194.71,556,809.068,347,372.723,290,103.21
经营活动现金流入小计(元)325,241,774.77150,154,202.55244,075,809.15125,387,921.25
购买商品、接受劳务支付的现金(元)101,445,282.3552,963,924.88117,651,963.2643,311,090.66
支付给职工以及为职工支付的现金(元)49,638,379.425,596,636.6444,953,870.3922,188,816.95
支付的各项税费(元)29,476,358.5610,615,661.4215,769,462.178,489,594.5
支付其他与经营活动有关的现金(元)11,368,701.385,626,943.548,649,206.155,604,613.54
经营活动现金流出小计(元)191,928,721.6994,803,166.48187,024,501.9779,594,115.65
经营活动产生的现金流量净额(元)133,313,053.0855,351,036.0757,051,307.1845,793,805.6
二、投资活动产生的现金流量:
收回投资收到的现金(元)458,576,737.7318,576,737.7362,000,000213,000,000
取得投资收益收到的现金(元)1,207,357.59491,953.94764,131.86325,092.06
处置固定资产、无形资产和其他长期资产收回的现金净额(元)360,044.447,030.82216,655.35123,500
收到其他与投资活动有关的现金(元)002,392,422.060
投资活动现金流入小计(元)460,144,139.69319,115,722.46365,373,209.27213,448,592.06
购建固定资产、无形资产和其他长期资产支付的现金(元)26,975,952.888,874,500.1832,474,414.4325,143,345.37
投资支付的现金(元)458,576,737.7318,576,737.7362,000,000213,000,000
投资活动现金流出小计(元)485,552,690.58327,451,237.88394,474,414.43238,143,345.37
投资活动产生的现金流量净额(元)-25,408,550.89-8,335,515.42-29,101,205.16-24,694,753.31
三、筹资活动产生的现金流量:
取得借款收到的现金(元)25,876,680.1525,049,718.0696,479,722.549,120,000
筹资活动现金流入小计(元)25,876,680.1525,049,718.0696,479,722.549,120,000
偿还债务支付的现金(元)42,080,00032,080,00078,691,87543,591,875
分配股利、利润或偿付利息支付的现金(元)27,047,325.8426,711,909.1524,959,985.2824,408,827.51
支付其他与筹资活动有关的现金(元)580,000290,000500,000665,000
筹资活动现金流出小计(元)69,707,325.8459,081,909.15104,151,860.2868,665,702.51
筹资活动产生的现金流量净额(元)-43,830,645.69-34,032,191.09-7,672,137.78-19,545,702.51
四、汇率变动对现金及现金等价物的影响2,052,073.551,576,909.14317,379.7-338,609.77
五、现金及现金等价物净增加额66,125,930.0514,560,238.720,595,343.941,214,740.01
加:期初现金及现金等价物余额(元)75,638,194.7275,638,194.7255,042,850.7855,042,850.78
期末现金及现金等价物余额(元)141,764,124.7790,198,433.4275,638,194.7256,257,590.79
补充资料
净利润(元)115,625,322.5553,905,049.9585,577,355.0350,079,283.93
资产减值准备(元)120,894.160819,462.64125,221.17
固定资产和投资性房地产折旧(元)21,061,726.7110,483,384.9718,592,749.18,713,245.1
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧(元)21,061,726.7110,483,384.9718,592,749.18,713,245.1
无形资产摊销(元)767,172.12383,586.06752,842.12369,256.06
长期待摊费用摊销(元)63,274.1324,291.1528,204.9214,102.46
固定资产报废损失(元)471,926.26107,998.96697,672.6119,918.12
财务费用(元)-1,059,548.74-929,922.7709,235.95-950,981.38
投资损失(元)-1,207,357.59-491,953.94-764,131.86-325,092.06
递延所得税(元)-565,610.2-336,055.151,446,911.792,155,853.61
其中:递延所得税资产减少(元)0001,980,813.07
递延所得税负债增加(元)-565,610.2-336,055.151,446,911.79175,040.54
存货的减少(元)-17,696,212.84-4,833,756.53-19,936,659.86-13,264,167.26
经营性应收项目的减少(元)-7,701,537.29-4,425,885.66-39,171,419.79-10,548,253.75
经营性应付项目的增加(元)22,023,564.64267,622.076,312,185.378,165,418.74
其他(元)1,101,104.59637,258.95704,521.23511,825.63
经营活动产生的现金流量净额(元)133,313,053.0855,351,036.0757,051,307.1845,793,805.6
现金的期末余额(元)141,764,124.7790,198,433.4275,638,194.7256,257,590.79
减:现金的期初余额(元)75,638,194.7275,638,194.7255,042,850.7855,042,850.78
现金及现金等价物的净增加额(元)66,125,930.0514,560,238.720,595,343.941,214,740.01
公告日期2025-03-202025-03-202025-03-202023-08-18