现金流量表

2024年年报2024年三季报2024年中报2023年年报
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金(元)334,594,073.62233,868,348.75142,634,312.8219,596,100.8
收到的税费返还(元)7.187.187.188,059,089.34
收到其他与经营活动有关的现金(元)11,820,648.3116,785,303.553,849,543.4817,498,198.47
经营活动现金流入小计(元)346,414,729.11250,653,659.48146,483,863.46245,153,388.61
购买商品、接受劳务支付的现金(元)119,608,194.45106,829,288.8574,164,852.82136,876,582.78
支付给职工以及为职工支付的现金(元)51,031,578.1135,046,694.0224,321,600.4942,544,468.76
支付的各项税费(元)47,159,688.0134,648,274.6132,449,830.8925,058,842.18
支付其他与经营活动有关的现金(元)45,135,166.8729,766,68116,536,014.9929,036,478.43
经营活动现金流出小计(元)262,934,627.44206,290,938.48147,472,299.19233,516,372.15
经营活动产生的现金流量净额(元)83,480,101.6744,362,721-988,435.7311,637,016.46
二、投资活动产生的现金流量:
收回投资收到的现金(元)60,000,000004,763,018.19
取得投资收益收到的现金(元)257,561.9000
处置固定资产、无形资产和其他长期资产收回的现金净额(元)000298,837.9
收到其他与投资活动有关的现金(元)37,727,01937,727,01937,727,0190
投资活动现金流入小计(元)97,984,580.937,727,01937,727,0195,061,856.09
购建固定资产、无形资产和其他长期资产支付的现金(元)7,014,237.894,634,311.171,863,425.3642,723,059.01
投资支付的现金(元)60,000,00040,000,00010,000,0000
支付其他与投资活动有关的现金(元)0400,300034,759,500
投资活动现金流出小计(元)67,014,237.8945,034,611.1711,863,425.3677,482,559.01
投资活动产生的现金流量净额(元)30,970,343.01-7,307,592.1725,863,593.64-72,420,702.92
三、筹资活动产生的现金流量:
吸收投资收到的现金(元)00010,314,000
取得借款收到的现金(元)55,391.6855,356.6850,096.6814,378,309.61
收到其他与筹资活动有关的现金(元)5,000,0005,000,0005,000,00013,000,000
筹资活动现金流入小计(元)5,055,391.685,055,356.685,050,096.6837,692,309.61
偿还债务支付的现金(元)14,346,001.294,360,706.294,355,919.1387,700
分配股利、利润或偿付利息支付的现金(元)260,566.62232,572.38159,066.7430,152,546.69
支付其他与筹资活动有关的现金(元)5,414,808.435,300,953.125,217,196.1613,431,446.35
筹资活动现金流出小计(元)20,021,376.349,894,231.799,732,182.0343,671,693.04
筹资活动产生的现金流量净额(元)-14,965,984.66-4,838,875.11-4,682,085.35-5,979,383.43
四、汇率变动对现金及现金等价物的影响844,644.53399,728.25533,524.29891,736.08
五、现金及现金等价物净增加额100,329,104.5532,615,981.9720,726,596.85-65,871,333.81
加:期初现金及现金等价物余额(元)25,631,416.9225,631,416.9225,631,416.9291,502,750.73
期末现金及现金等价物余额(元)125,960,521.4758,247,398.8946,358,013.7725,631,416.92
补充资料
净利润(元)49,163,867.96017,533,60040,854,500
资产减值准备(元)1,052,056.360411,800747,400
固定资产和投资性房地产折旧(元)11,933,078.0905,959,1008,914,900
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧(元)11,933,078.0905,959,1008,914,900
无形资产摊销(元)1,917,454.370946,1001,764,900
长期待摊费用摊销(元)326,727.4085,600103,200
处置固定资产、无形资产和其他长期资产的损失(元)000-155,900
固定资产报废损失(元)7,600.701,10011,200
公允价值变动损失(元)-121,571.360-36,6000
财务费用(元)-572,397.350-357,800-2,682,400
投资损失(元)-135,990.54000
递延所得税(元)1,323,917.250899,200-2,214,500
其中:递延所得税资产减少(元)1,322,144.980932,400-2,137,200
递延所得税负债增加(元)1,772.270-33,200-77,300
存货的减少(元)24,453,905.34022,876,40058,646,600
经营性应收项目的减少(元)-3,106,852.6602,368,300-19,840,900
经营性应付项目的增加(元)-7,326,175.20-54,105,700-74,569,300
其他(元)1,345,526.5401,171,0001,135,100
经营活动产生的现金流量净额平衡项目(元)002000
经营活动产生的现金流量净额(元)83,480,101.670-988,40011,637,000
不涉及现金收支的投资和筹资活动金额其他项目(元)527,631.55000
现金的期末余额(元)125,960,521.47000
减:现金的期初余额(元)25,631,416.92000
现金及现金等价物的净增加额(元)100,329,104.55020,726,596.85-65,871,333.81
公告日期2025-03-242024-12-232024-12-302024-12-30