现金流量表

2024年中报2023年年报2023年中报2022年年报
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金(元)215,616,797.46297,585,213.76110,864,590.01221,908,367.11
收到的税费返还(元)01,645,076.92015,070.66
收到其他与经营活动有关的现金(元)76,883,086.3269,366,696.1347,253,592.9411,263,356.27
经营活动现金流入小计(元)292,499,883.78368,596,986.81158,118,182.95233,186,794.04
购买商品、接受劳务支付的现金(元)200,182,000.83222,013,123.3470,889,141.3165,501,250.82
支付给职工以及为职工支付的现金(元)16,506,156.142,687,134.8320,054,092.5440,714,119.18
支付的各项税费(元)2,758,993.495,609,037.52,706,745.038,286,287.22
支付其他与经营活动有关的现金(元)91,875,754.3799,969,738.6580,636,389.5541,812,072.74
经营活动现金流出小计(元)311,322,904.79370,279,034.32174,286,368.42256,313,729.96
经营活动产生的现金流量净额(元)-18,823,021.01-1,682,047.51-16,168,185.47-23,126,935.92
二、投资活动产生的现金流量:
处置固定资产、无形资产和其他长期资产收回的现金净额(元)03,50000
收到其他与投资活动有关的现金(元)0009,553.79
投资活动现金流入小计(元)03,50009,553.79
购建固定资产、无形资产和其他长期资产支付的现金(元)73,3552,19909,814
支付其他与投资活动有关的现金(元)085,80009,500
投资活动现金流出小计(元)73,35587,999019,314
投资活动产生的现金流量净额(元)-73,355-84,4990-9,760.21
三、筹资活动产生的现金流量:
取得借款收到的现金(元)26,465,726.4345,591,086.0610,586,662.3258,356,091.92
收到其他与筹资活动有关的现金(元)09,317,800052,659,080
筹资活动现金流入小计(元)26,465,726.4354,908,886.0610,586,662.32111,015,171.92
偿还债务支付的现金(元)24,194,995.6732,297,375.842,250,000.0253,820,000
分配股利、利润或偿付利息支付的现金(元)1,007,307.711,212,882.5820,914.592,390,791.02
支付其他与筹资活动有关的现金(元)241,68010,928,000047,619,885.83
筹资活动现金流出小计(元)25,443,983.3844,438,258.343,070,914.61103,830,676.85
筹资活动产生的现金流量净额(元)1,021,743.0510,470,627.727,515,747.717,184,495.07
五、现金及现金等价物净增加额-17,874,632.968,704,081.21-8,652,437.76-15,952,201.06
加:期初现金及现金等价物余额(元)23,757,947.1515,043,666.9215,043,666.9230,995,867.98
期末现金及现金等价物余额(元)5,883,314.1923,747,748.136,391,229.1615,043,666.92
补充资料
净利润(元)1,125,210.472,845,918.021,908,841.232,820,370.53
资产减值准备(元)010,597,257.2608,923,474.77
固定资产和投资性房地产折旧(元)20,962.3439,792.0821,939.9641,954.52
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧(元)20,962.3439,792.0821,939.9641,954.52
无形资产摊销(元)6,193.212,386.46,193.212,386.4
处置固定资产、无形资产和其他长期资产的损失(元)09,00000
公允价值变动损失(元)0163,0200-67,860
财务费用(元)1,200,610.66113,068.42820,914.59-683,806.09
递延所得税(元)0-3,326,610.130-1,186,796.98
其中:递延所得税资产减少(元)0-4,156,491.370-1,196,975.98
递延所得税负债增加(元)0829,881.24010,179
存货的减少(元)-76,999,270.48-926,437.65-3,083,222.214,562,321.28
经营性应收项目的减少(元)-27,063,014.81-9,417,932.33-40,495,781.04-48,303,374.93
经营性应付项目的增加(元)92,756,044.56-2,511,399.5424,652,928.810,754,394.58
其他(元)-9,869,756.95000
经营活动产生的现金流量净额(元)-18,823,021.01-1,682,047.51-16,168,185.47-23,126,935.92
现金的期末余额(元)5,883,314.1923,747,748.136,391,229.1615,043,666.92
减:现金的期初余额(元)23,757,947.1515,043,666.9215,043,666.9230,995,867.98
现金及现金等价物的净增加额(元)-17,874,632.968,704,081.21-8,652,437.76-15,952,201.06
公告日期2024-08-282024-04-262023-08-252023-04-26