现金流量表

2022年中报2021年年报2021年三季报2021年中报
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金(元)12,740,196.9781,239,714.1965,789,995.3851,095,438.49
收到的税费返还(元)7,306,461.8515,285.814,606.47202.93
收到其他与经营活动有关的现金(元)1,676,379.038,480,924.137,626,014.444,505,098.25
经营活动现金流入小计(元)21,723,037.8589,735,924.1373,420,616.2955,600,739.67
购买商品、接受劳务支付的现金(元)9,714,366.3241,975,607.5732,443,222.7123,069,302.84
支付给职工以及为职工支付的现金(元)6,459,665.3121,755,659.918,638,878.315,551,360.8
支付的各项税费(元)936,544.772,161,771.341,369,987.081,194,051.2
支付其他与经营活动有关的现金(元)5,262,714.4119,898,552.716,899,952.1612,604,071.03
经营活动现金流出小计(元)22,373,290.8185,791,591.5169,352,040.2552,418,785.87
经营活动产生的现金流量净额(元)-650,252.963,944,332.624,068,576.043,181,953.8
二、投资活动产生的现金流量:
处置固定资产、无形资产和其他长期资产收回的现金净额(元)108,000187,465187,140134,000
投资活动现金流入小计(元)108,000187,465187,140134,000
购建固定资产、无形资产和其他长期资产支付的现金(元)109,447.41,677,560.411,374,345.98973,995
投资活动现金流出小计(元)109,447.41,677,560.411,374,345.98973,995
投资活动产生的现金流量净额(元)-1,447.4-1,490,095.41-1,187,205.98-839,995
三、筹资活动产生的现金流量:
吸收投资收到的现金(元)02,250,0002,250,0002,250,000
其中:子公司吸收少数股东投资收到的现金(元)01,750,0001,750,0001,750,000
取得借款收到的现金(元)018,050,00000
收到其他与筹资活动有关的现金(元)125,970.12,622,808.731,310,231.15950,231.15
筹资活动现金流入小计(元)125,970.122,922,808.733,560,231.153,200,231.15
偿还债务支付的现金(元)018,500,000350,000350,000
分配股利、利润或偿付利息支付的现金(元)1,693,997.863,850,3722,976,965.052,064,105.67
支付其他与筹资活动有关的现金(元)940,867.512,409,793.292,327,722.631,832,175.81
筹资活动现金流出小计(元)2,634,865.3724,760,165.295,654,687.684,246,281.48
筹资活动产生的现金流量净额(元)-2,508,895.27-1,837,356.56-2,094,456.53-1,046,050.33
四、汇率变动对现金及现金等价物的影响2,263.66-1,543.82-611.09-611.09
五、现金及现金等价物净增加额-3,158,331.97615,336.83786,302.441,295,297.38
加:期初现金及现金等价物余额(元)5,070,654.894,455,311.144,455,311.144,455,311.14
期末现金及现金等价物余额(元)1,912,322.925,070,647.975,241,613.585,750,608.52
补充资料
净利润(元)-135,224,559.59-1,440,658,135.650-1,267,387,114.11
资产减值准备(元)0638,248.0302,973,401.64
固定资产和投资性房地产折旧(元)1,910,787.247,886,977.1607,572,208.52
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧(元)1,910,787.247,886,977.1607,572,208.52
无形资产摊销(元)251,467.26543,050.40291,583.14
长期待摊费用摊销(元)289,139.51874,714.010498,990.42
处置固定资产、无形资产和其他长期资产的损失(元)0-1,520,357,645.080-149,841.34
财务费用(元)118,266,989.47241,334,353.350120,168,954.12
投资损失(元)-715,075.181,104,067,140.5701,098,659,072.69
存货的减少(元)2,031,567.69266,802,605.960244,543,943.03
经营性应收项目的减少(元)5,343,951.35196,642,310.1501,630,378,509.18
经营性应付项目的增加(元)5,589,364.241,144,243,928.060-1,834,774,673.29
经营活动产生的现金流量净额(元)-650,252.963,944,332.6203,181,953.8
现金的期末余额(元)1,912,322.925,070,647.9705,750,608.52
减:现金的期初余额(元)5,070,654.894,455,311.1404,455,311.14
现金及现金等价物的净增加额(元)-3,158,331.97615,336.8301,295,297.38
公告日期2022-08-302022-04-292021-11-012021-08-31