现金流量表

2024年中报2023年年报2023年中报2023年一季报
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金(元)95,556,736.54203,322,961.01118,872,083.3452,616,366.09
收到的税费返还(元)0154,249.2298,118.9797,314.59
收到其他与经营活动有关的现金(元)55,776,141.5114,090,055.4236,070,276.5515,636,971.2
经营活动现金流入小计(元)151,332,878.05217,567,265.65155,040,478.8668,350,651.88
购买商品、接受劳务支付的现金(元)55,052,401.68167,228,067106,376,224.4361,566,059.76
支付给职工以及为职工支付的现金(元)18,572,890.3543,707,824.625,785,514.812,261,631.23
支付的各项税费(元)1,468,692.035,176,872.791,593,555.36759,656.38
支付其他与经营活动有关的现金(元)71,784,453.9933,490,383.9650,855,037.120,372,725.24
经营活动现金流出小计(元)146,878,438.05249,603,148.35184,610,331.6994,960,072.61
经营活动产生的现金流量净额(元)4,454,440-32,035,882.7-29,569,852.83-26,609,420.73
二、投资活动产生的现金流量:
收回投资收到的现金(元)005,000,0000
取得投资收益收到的现金(元)027,214.0427,214.040
处置固定资产、无形资产和其他长期资产收回的现金净额(元)2,9009,6459,6453,000
收到其他与投资活动有关的现金(元)72,112,273.9714,211,670.6186,908,684.9350,845,430.26
投资活动现金流入小计(元)72,115,173.9714,248,529.6591,945,543.9750,848,430.26
购建固定资产、无形资产和其他长期资产支付的现金(元)48,159.144,884,929.06884,487850,000
投资支付的现金(元)005,000,0005,000,000
支付其他与投资活动有关的现金(元)72,000,000073,000,00037,000,000
投资活动现金流出小计(元)72,048,159.144,884,929.0678,884,48742,850,000
投资活动产生的现金流量净额(元)67,014.839,363,600.5913,061,056.977,998,430.26
三、筹资活动产生的现金流量:
吸收投资收到的现金(元)0230,000200,000200,000
其中:子公司吸收少数股东投资收到的现金(元)0230,00000
取得借款收到的现金(元)01,450,00000
筹资活动现金流入小计(元)01,680,000200,000200,000
偿还债务支付的现金(元)647,261.781,852,321.53854,285.76427,142.88
分配股利、利润或偿付利息支付的现金(元)77,449.7686,354.2739,200.9521,772.72
支付其他与筹资活动有关的现金(元)921,307.442,184,978.641,999,338.011,355,049
筹资活动现金流出小计(元)1,646,018.984,123,654.442,892,824.721,803,964.6
筹资活动产生的现金流量净额(元)-1,646,018.98-2,443,654.44-2,692,824.72-1,603,964.6
四、汇率变动对现金及现金等价物的影响107,966.12543,118.2613,697.54-226,660.89
五、现金及现金等价物净增加额2,983,401.97-24,572,818.35-18,587,923.04-20,441,615.96
加:期初现金及现金等价物余额(元)69,963,457.2394,536,275.5894,536,275.5894,536,275.58
期末现金及现金等价物余额(元)72,946,859.269,963,457.2375,948,352.5474,094,659.62
补充资料
净利润(元)-31,004,023.84-398,691,916.9-55,089,942.80
资产减值准备(元)0262,459,974.64271,844.90
固定资产和投资性房地产折旧(元)915,995.464,639,288.521,052,741.230
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧(元)915,995.464,639,288.521,052,741.230
无形资产摊销(元)13,138,822.2626,297,019.4713,141,033.740
长期待摊费用摊销(元)2,445,801.94,773,679.272,327,877.370
处置固定资产、无形资产和其他长期资产的损失(元)451.236,577.226,577.20
公允价值变动损失(元)0-19,285.41-19,285.410
财务费用(元)205,464.03389,193.07232,961.040
投资损失(元)435,346.154,893,482.782,127,924.920
递延所得税(元)919.8822,502,739.95-6,967,199.520
其中:递延所得税资产减少(元)123,602.1121,261,413.7-6,967,199.520
递延所得税负债增加(元)-122,682.231,241,326.2500
存货的减少(元)-2,055,830.25,279,820.024,954,608.570
经营性应收项目的减少(元)7,824,883.7453,384,928.646,951,691.460
经营性应付项目的增加(元)11,626,940.31-17,951,383.97-420,021.860
其他(元)-153,851.230277,452.820
经营活动产生的现金流量净额(元)4,454,440-32,035,882.7-29,569,852.830
现金的期末余额(元)72,946,859.269,963,457.2375,948,352.540
减:现金的期初余额(元)69,963,457.2394,536,275.5894,536,275.580
现金及现金等价物的净增加额(元)2,983,401.97-24,572,818.35-18,587,923.040
公告日期2024-08-292024-04-302023-08-302023-04-29