现金流量表

2024年中报2023年年报2023年中报2023年一季报
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金(元)7,702,284.69164,134,361.05137,267,486.0690,161,825.87
收到的税费返还(元)882.0122,944,877.5322,909,121.5122,908,996.08
收到其他与经营活动有关的现金(元)12,980,744.695,031,845.291,402,781.581,092,441.98
经营活动现金流入小计(元)20,683,911.39192,111,083.87161,579,389.15114,163,263.93
购买商品、接受劳务支付的现金(元)4,155,512.0695,853,832.74117,529,773.3979,886,142.26
客户贷款及垫款净增加额(元)-1,600,000-6,176,715.640-3,000,000
支付给职工以及为职工支付的现金(元)18,592,677.841,694,861.8825,009,743.6413,102,144.26
支付的各项税费(元)98,358.613,930,987.083,413,851.83,067,703.91
支付其他与经营活动有关的现金(元)8,974,782.6465,336,294.2414,873,250.258,694,556.14
经营活动现金流出小计(元)30,221,331.11200,639,260.3160,826,619.08101,750,546.57
经营活动产生的现金流量净额(元)-9,537,419.72-8,528,176.43752,770.0712,412,717.36
二、投资活动产生的现金流量:
收回投资收到的现金(元)4,500,0008,660,0008,660,0000
取得投资收益收到的现金(元)2,357,846.32000
处置固定资产、无形资产和其他长期资产收回的现金净额(元)634,2303,304,0002,793,82073,820
处置子公司及其他营业单位收到的现金净额(元)5,950,0003,450,000200,0000
收到其他与投资活动有关的现金(元)0001,460,000
投资活动现金流入小计(元)13,442,076.3215,414,00011,653,8201,533,820
购建固定资产、无形资产和其他长期资产支付的现金(元)020,375,867.9718,914,720.6515,803,752
投资活动现金流出小计(元)020,375,867.9718,914,720.6515,803,752
投资活动产生的现金流量净额(元)13,442,076.32-4,961,867.97-7,260,900.65-14,269,932
三、筹资活动产生的现金流量:
取得借款收到的现金(元)04,785,3462,360,0000
收到其他与筹资活动有关的现金(元)0400,00016,564.847,228.23
筹资活动现金流入小计(元)05,185,3462,376,564.847,228.23
偿还债务支付的现金(元)1,770,00062,898.614,260,00114,000,000
分配股利、利润或偿付利息支付的现金(元)1,130,00011,595,430.127,987,422.058,036,622.34
支付其他与筹资活动有关的现金(元)015,853,795284,974.68232,705.15
筹资活动现金流出小计(元)2,900,00027,512,123.7222,532,397.7322,269,327.49
筹资活动产生的现金流量净额(元)-2,900,000-22,326,777.72-20,155,832.89-22,262,099.26
四、汇率变动对现金及现金等价物的影响591.431,583.463,502.29-1,244.88
五、现金及现金等价物净增加额1,005,248.03-35,815,238.66-26,660,461.18-24,120,558.78
加:期初现金及现金等价物余额(元)1,397,694.2537,212,932.9137,216,878.6937,445,288.32
期末现金及现金等价物余额(元)2,402,942.281,397,694.2510,556,417.5113,324,729.54
补充资料
净利润(元)-516,486,882.71-1,139,215,523.39-402,221,605.020
资产减值准备(元)12,164,966.9361,190,194.25140,582,069.850
固定资产和投资性房地产折旧(元)23,203,524.5251,934,871.7124,295,314.730
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧(元)23,203,524.5250,441,025.5524,295,314.730
投资性房地产折旧(元)01,493,846.1600
无形资产摊销(元)1,652,607.083,314,769.451,660,7970
长期待摊费用摊销(元)543,699.588,947,897.763,339,845.10
处置固定资产、无形资产和其他长期资产的损失(元)3,224,858.86-5,013,782.092,736.610
固定资产报废损失(元)0-70,951.7628,399.890
财务费用(元)269,954,140.73481,444,554.12148,648,631.650
投资损失(元)32,344,266.1457,216,720.6123,018,568.520
递延所得税(元)-169,651.57-3,611,463.82-186,445.480
递延所得税负债增加(元)-169,651.57-3,611,463.82-186,445.480
存货的减少(元)24,938,062.974,242,382.7231,858,905.250
经营性应收项目的减少(元)5,097,102.03297,184,761.6959,283,722.570
经营性应付项目的增加(元)-2,087,362.92-236,020,876.68-30,550,811.560
其他(元)243,671.14000
经营活动产生的现金流量净额(元)-9,537,419.72-8,528,176.43752,770.070
现金的期末余额(元)2,402,942.281,397,694.2510,556,417.510
减:现金的期初余额(元)1,397,694.2537,212,932.9137,216,878.690
现金及现金等价物的净增加额(元)1,005,248.03-35,815,238.66-26,660,461.180
公告日期2024-08-292024-04-292024-04-292023-04-25