现金流量表

2024年中报2023年年报2023年中报2022年年报
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金(元)89,954,270.22294,655,651.13178,385,957285,462,484.39
收到的税费返还(元)2,640,675.456,740,865.674,655,132.915,099,662.34
收到其他与经营活动有关的现金(元)898,691.988,106,638.423,541,448.3411,320,193.92
经营活动现金流入小计(元)93,493,637.65309,503,155.22186,582,538.25301,882,340.65
购买商品、接受劳务支付的现金(元)51,104,794.23204,470,963.23154,618,671.44201,834,046.82
支付给职工以及为职工支付的现金(元)45,893,661.6270,970,132.4337,919,760.9468,786,229.09
支付的各项税费(元)5,049,348.0915,219,399.6411,274,019.6310,350,021.08
支付其他与经营活动有关的现金(元)13,100,132.5924,130,479.618,212,550.6522,827,954.86
经营活动现金流出小计(元)115,147,936.53314,790,974.91212,025,002.66303,798,251.85
经营活动产生的现金流量净额(元)-21,654,298.88-5,287,819.69-25,442,464.41-1,915,911.2
二、投资活动产生的现金流量:
处置固定资产、无形资产和其他长期资产收回的现金净额(元)027,2604,0006,658
投资活动现金流入小计(元)027,2604,0006,658
购建固定资产、无形资产和其他长期资产支付的现金(元)3,179,714.682,295,7131,435,945.64,101,413.83
投资活动现金流出小计(元)3,179,714.682,295,7131,435,945.64,101,413.83
投资活动产生的现金流量净额(元)-3,179,714.68-2,268,453-1,431,945.6-4,094,755.83
三、筹资活动产生的现金流量:
取得借款收到的现金(元)44,000,00035,000,00035,000,00035,000,000
收到其他与筹资活动有关的现金(元)0120,000120,00094,340
筹资活动现金流入小计(元)44,000,00035,120,00035,120,00035,094,340
偿还债务支付的现金(元)35,000,00035,000,00020,000,00025,000,000
分配股利、利润或偿付利息支付的现金(元)553,113.911,614,315.28741,7502,706,483.3
支付其他与筹资活动有关的现金(元)445,914.51,516,340.45751,161.52,529,439.4
筹资活动现金流出小计(元)35,999,028.4138,130,655.7321,492,911.530,235,922.7
筹资活动产生的现金流量净额(元)8,000,971.59-3,010,655.7313,627,088.54,858,417.3
四、汇率变动对现金及现金等价物的影响15,578.8511,474.2534,767.86112,927.47
五、现金及现金等价物净增加额-16,817,463.12-10,555,454.17-13,212,553.65-1,039,322.26
加:期初现金及现金等价物余额(元)38,881,230.0549,436,684.2249,436,684.2250,476,006.48
期末现金及现金等价物余额(元)22,063,766.9338,881,230.0536,224,130.5749,436,684.22
补充资料
净利润(元)2,378,799.58-35,905,892.6-5,169,300.292,892,578.99
资产减值准备(元)0-70,177.79-18,234.11-2,092.55
固定资产和投资性房地产折旧(元)1,288,099.512,525,061.241,255,183.292,297,686.27
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧(元)1,288,099.512,525,061.241,255,183.292,297,686.27
无形资产摊销(元)2,980,151.945,957,354.042,977,202.16,033,471.72
长期待摊费用摊销(元)34,367.22256,246.79136,646.58257,976.83
处置固定资产、无形资产和其他长期资产的损失(元)2,911.218,095.945,081.670
固定资产报废损失(元)1,195.341,823.762,113.7823,930.77
财务费用(元)666,207.181,779,103.21782,143.75515,597.71
递延所得税(元)-290,811.83-1,544,601.98-121,144.09-363,431.55
其中:递延所得税资产减少(元)27,095.04-2,371,795.59-121,144.09-363,431.55
递延所得税负债增加(元)-317,906.87827,193.6100
存货的减少(元)24,278,606.14-34,924,880.78-4,863,634.66-12,926,603.48
经营性应收项目的减少(元)-41,856,924.3546,641,828.196,957,130.23-24,771,405.46
经营性应付项目的增加(元)-13,850,472.13-1,532,478.23-28,830,598.2920,553,070.5
经营活动产生的现金流量净额平衡项目(元)000.010
经营活动产生的现金流量净额(元)-21,654,298.88-5,287,819.69-25,442,464.41-1,915,911.2
现金的期末余额(元)22,063,766.9338,881,230.0536,224,130.5749,436,684.22
减:现金的期初余额(元)38,881,230.0549,436,684.2249,436,684.2250,476,006.48
现金及现金等价物的净增加额(元)-16,817,463.12-10,555,454.17-13,212,553.65-1,039,322.26
公告日期2024-08-302024-04-292023-08-282023-04-27