现金流量表

2024年中报2023年年报2023年中报2022年年报
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金(元)109,904,723.71274,088,150114,392,471.86251,774,922.66
收到的税费返还(元)510,772.352,316,703.611,895,945.72604,539.96
收到其他与经营活动有关的现金(元)4,171,227.866,918,988.591,434,256.27,994,942.03
经营活动现金流入小计(元)114,586,723.92283,323,842.2117,722,673.78260,374,404.65
购买商品、接受劳务支付的现金(元)50,607,696.16176,393,503.5868,113,236.58174,313,401.41
支付给职工以及为职工支付的现金(元)15,767,588.5236,976,611.5118,196,821.1937,582,285.64
支付的各项税费(元)5,873,191.7920,823,114.6711,534,291.7210,682,404.79
支付其他与经营活动有关的现金(元)5,429,907.0112,891,158.15,555,057.4712,810,624.79
经营活动现金流出小计(元)77,678,383.48247,084,387.86103,399,406.96235,388,716.63
经营活动产生的现金流量净额(元)36,908,340.4436,239,454.3414,323,266.8224,985,688.02
二、投资活动产生的现金流量:
收回投资收到的现金(元)0038,575.830
处置固定资产、无形资产和其他长期资产收回的现金净额(元)05,00000
投资活动现金流入小计(元)05,00038,575.830
购建固定资产、无形资产和其他长期资产支付的现金(元)288,520628,145275,8921,158,991.47
投资活动现金流出小计(元)288,520628,145275,8921,158,991.47
投资活动产生的现金流量净额(元)-288,520-623,145-237,316.17-1,158,991.47
三、筹资活动产生的现金流量:
取得借款收到的现金(元)10,009,00027,611,0556,601,05571,844,276.25
筹资活动现金流入小计(元)10,009,00027,611,0556,601,05571,844,276.25
偿还债务支付的现金(元)6,009,00035,811,05519,540,00076,079,338.42
分配股利、利润或偿付利息支付的现金(元)376,857.04621,491.22479,264.6315,767,789.95
筹资活动现金流出小计(元)6,385,857.0436,432,546.2220,019,264.6391,847,128.37
筹资活动产生的现金流量净额(元)3,623,142.96-8,821,491.22-13,418,209.63-20,002,852.12
五、现金及现金等价物净增加额40,242,963.426,794,818.12667,741.023,823,844.43
加:期初现金及现金等价物余额(元)60,396,030.4133,601,212.2933,729,271.0829,777,367.86
期末现金及现金等价物余额(元)100,638,993.8160,396,030.4134,397,012.133,601,212.29
补充资料
净利润(元)2,452,383.123,213,485.584,938,226.34-681,757
资产减值准备(元)-1,543,209.944,352,913.6499,979.011,412,955.47
固定资产和投资性房地产折旧(元)2,735,935.6613,321,472.616,738,375.7612,928,677.7
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧(元)2,735,935.6613,321,472.616,738,375.7612,928,677.7
无形资产摊销(元)185,975.34383,027.3198,431.01381,444.31
长期待摊费用摊销(元)235,658.16434,183.02216,702.36433,404.72
处置固定资产、无形资产和其他长期资产的损失(元)69,772.760053,402.56
固定资产报废损失(元)072,432.9500
财务费用(元)376,857.04621,491.22236,809.291,577,030.35
递延所得税(元)656,185.04-1,562,807.95277,300.96-409,007.07
其中:递延所得税资产减少(元)656,185.04-1,487,489.46277,300.96-341,452.63
递延所得税负债增加(元)0-75,318.490-67,554.44
存货的减少(元)13,692,853.3616,878,427.0912,272,971.02-8,789,812.11
经营性应收项目的减少(元)45,992,039.2714,838,790.2130,662,561.6652,670,154.09
经营性应付项目的增加(元)-25,442,660.61-21,804,584.32-39,819,487.85-35,689,081.11
经营活动产生的现金流量净额(元)36,908,340.4436,239,454.3414,323,266.8224,985,688.02
现金的期末余额(元)100,638,993.8160,396,030.4134,397,012.133,601,212.29
减:现金的期初余额(元)60,396,030.4133,601,212.2933,729,271.0829,777,367.86
现金及现金等价物的净增加额(元)40,242,963.426,794,818.12667,741.023,823,844.43
公告日期2024-08-232024-04-192023-08-302023-04-14