现金流量表

2024年中报2023年年报2023年中报2022年年报
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金(元)250,663,209.72643,615,127.12221,918,104.75408,057,229.03
收到的税费返还(元)5,115,389.242,319,162.412,319,162.411,161,653.36
收到其他与经营活动有关的现金(元)34,832,166.925,573,459.262,313,693.255,761,742.25
经营活动现金流入小计(元)290,610,765.88651,507,748.79226,550,960.41414,980,624.64
购买商品、接受劳务支付的现金(元)232,815,839.24573,253,516.15189,089,943.47371,024,195.94
支付给职工以及为职工支付的现金(元)14,202,915.3320,783,026.918,852,487.2819,846,702.63
支付的各项税费(元)6,115,136.869,587,440.172,054,078.262,945,606.81
支付其他与经营活动有关的现金(元)19,873,982.1256,462,133.918,996,366.2517,062,181.8
经营活动现金流出小计(元)273,007,873.55660,086,117.14208,992,875.26410,878,687.18
经营活动产生的现金流量净额(元)17,602,892.33-8,578,368.3517,558,085.154,101,937.46
二、投资活动产生的现金流量:
处置固定资产、无形资产和其他长期资产收回的现金净额(元)0191,89635,619.3817,460
投资活动现金流入小计(元)0191,89635,619.3817,460
购建固定资产、无形资产和其他长期资产支付的现金(元)129,184610,69215,000183,752.1
投资活动现金流出小计(元)129,184610,69215,000183,752.1
投资活动产生的现金流量净额(元)-129,184-418,79620,619.38-166,292.1
三、筹资活动产生的现金流量:
取得借款收到的现金(元)038,296,399.438,296,399.435,042,921.67
筹资活动现金流入小计(元)038,296,399.438,296,399.435,042,921.67
偿还债务支付的现金(元)34,796,399.423,114,714.9320,966,564.9341,229,260.37
分配股利、利润或偿付利息支付的现金(元)159,702.381,134,133.28227,307.771,888,071.64
筹资活动现金流出小计(元)34,956,101.7824,248,848.2121,193,872.743,117,332.01
筹资活动产生的现金流量净额(元)-34,956,101.7814,047,551.1917,102,526.7-8,074,410.34
四、汇率变动对现金及现金等价物的影响-3,683.14-59,695.02-101,568.931,396,330.56
五、现金及现金等价物净增加额-17,486,076.594,990,691.8234,579,662.3-2,742,434.42
加:期初现金及现金等价物余额(元)53,528,750.5148,538,058.6948,538,058.6951,280,493.11
期末现金及现金等价物余额(元)36,042,673.9253,528,750.5183,117,720.9948,538,058.69
补充资料
净利润(元)18,984,099.3321,862,483.548,418,451.3919,222,826.41
资产减值准备(元)02,029,986.5200
固定资产和投资性房地产折旧(元)297,138.481,712,608.08537,855.521,628,285.92
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧(元)297,138.481,712,608.08537,855.521,628,285.92
无形资产摊销(元)1,253,944.742,775,582.61,397,138.382,793,776.76
长期待摊费用摊销(元)35,647.1528,078.590203,119.79
处置固定资产、无形资产和其他长期资产的损失(元)0-111,481.53-28,254.42-10,761.79
固定资产报废损失(元)0653.8600
财务费用(元)438,290.631,918,344.94898,324.432,618,071.64
递延所得税(元)1,103,850.772,247,281.0803,384,619.45
其中:递延所得税资产减少(元)1,103,850.772,247,281.0803,384,619.45
存货的减少(元)40,185,215.15-113,957,020.175,137,577.5713,603,977.48
经营性应收项目的减少(元)20,234,246.19-18,713,030.48-42,274,644.549,013,700.65
经营性应付项目的增加(元)-51,844,299.15118,801,357.8-24,041,577.62-67,460,725.37
其他(元)-5,654,941.52-21,973,597.0100
经营活动产生的现金流量净额平衡项目(元)-14,789,304.58000
经营活动产生的现金流量净额(元)17,602,892.33-8,578,368.3517,558,085.154,101,937.46
现金的期末余额(元)36,042,673.9253,528,750.5183,117,720.9948,538,058.69
减:现金的期初余额(元)53,528,750.5148,538,058.6948,538,058.6951,280,493.11
现金及现金等价物的净增加额(元)-17,486,076.594,990,691.8234,579,662.3-2,742,434.42
公告日期2024-08-232024-04-262023-08-282023-04-21