现金流量表

2024年中报2023年年报2023年中报2022年年报
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金(元)7,414,984.6414,637,047.227,703,318.8718,151,733.31
收到的税费返还(元)222,377.63960,927.28684,851.76653,515.67
收到其他与经营活动有关的现金(元)3,013,294.535,917,499.816,269,831.424,014,980.76
经营活动现金流入小计(元)10,650,656.821,515,474.3114,658,002.0522,820,229.74
购买商品、接受劳务支付的现金(元)3,074,182.547,562,002.443,267,826.8613,143,182.36
支付给职工以及为职工支付的现金(元)3,400,397.438,519,509.373,732,023.216,934,454.85
支付的各项税费(元)914,835.712,586,739.132,202,020.08567,632.32
支付其他与经营活动有关的现金(元)1,728,145.44,079,912.394,145,067.097,526,266.31
经营活动现金流出小计(元)9,117,561.0822,748,163.3313,346,937.2428,171,535.84
经营活动产生的现金流量净额(元)1,533,095.72-1,232,689.021,311,064.81-5,351,306.1
二、投资活动产生的现金流量:
收回投资收到的现金(元)02,490,00000
取得投资收益收到的现金(元)01,565.07629.090
处置固定资产、无形资产和其他长期资产收回的现金净额(元)03,000052,756.2
投资活动现金流入小计(元)02,494,565.07629.0952,756.2
购建固定资产、无形资产和其他长期资产支付的现金(元)11,454.4770,09971,971.3428,830.5
投资支付的现金(元)02,490,00000
投资活动现金流出小计(元)11,454.472,560,09971,971.3428,830.5
投资活动产生的现金流量净额(元)-11,454.47-65,533.93-71,342.2523,925.7
三、筹资活动产生的现金流量:
取得借款收到的现金(元)1,275,254.474,512,589.4663,52519,570,500
筹资活动现金流入小计(元)1,275,254.474,512,589.4663,52519,570,500
偿还债务支付的现金(元)2,630,159.942,933,546.391,108,52513,670,500
分配股利、利润或偿付利息支付的现金(元)239,018.95435,516.17181,177.61396,266.52
支付其他与筹资活动有关的现金(元)00149,141.7615,006.75
筹资活动现金流出小计(元)2,869,178.893,369,062.561,438,844.3114,681,773.27
筹资活动产生的现金流量净额(元)-1,593,924.421,143,526.84-775,319.314,888,726.73
五、现金及现金等价物净增加额-72,283.17-154,696.11464,403.25-438,653.67
加:期初现金及现金等价物余额(元)115,200.84269,896.95269,896.95708,550.62
期末现金及现金等价物余额(元)42,917.67115,200.84734,300.2269,896.95
补充资料
净利润(元)-2,163,483.53-2,281,577.83-4,114,987.331,471,657.76
资产减值准备(元)0-43,549.090372,308.78
固定资产和投资性房地产折旧(元)34,177.4455,717.6923,668.3486,713.79
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧(元)34,177.4455,717.6923,668.3486,713.79
无形资产摊销(元)60,885.78101,476.340,590.520
处置固定资产、无形资产和其他长期资产的损失(元)02,612.380-107,318.64
固定资产报废损失(元)00038,019.26
财务费用(元)384,566.32449,111.02286,327.82444,937.9
投资损失(元)025,172.0916,934.72-658.82
存货的减少(元)-1,443,836.884,645,975.271,410,130.1-5,416,307.17
经营性应收项目的减少(元)-1,328,315.8-1,941,786.755,325,676.9-6,167,368.07
经营性应付项目的增加(元)5,872,136.9-2,691,665.33-1,450,254.73,342,885.19
经营活动产生的现金流量净额(元)1,533,095.72-1,232,689.021,311,064.81-5,351,306.1
现金的期末余额(元)42,917.67115,200.84734,300.2269,896.95
减:现金的期初余额(元)115,200.84269,896.95269,896.95708,550.62
现金及现金等价物的净增加额(元)-72,283.17-154,696.11464,403.25-438,653.67
公告日期2024-08-222024-04-172023-08-242023-03-31