现金流量表

2024年中报2023年年报2023年中报2022年年报
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金(元)56,323,196.03116,422,091.2765,742,869.17119,826,132.27
收到的税费返还(元)4,260,972.216,135,958.2613,129,427.9127,708,942.73
收到其他与经营活动有关的现金(元)37,410,043.9367,516,572.5819,063,034.1832,418,607.52
经营活动现金流入小计(元)97,994,212.16200,074,622.1197,935,331.26179,953,682.52
购买商品、接受劳务支付的现金(元)15,334,298.7236,885,536.5214,130,347.3232,573,564.66
支付给职工以及为职工支付的现金(元)27,143,144.9455,188,557.9528,293,223.7140,209,976.79
支付的各项税费(元)6,184,344.376,664,144.721,410,142.7710,198,596.41
支付其他与经营活动有关的现金(元)20,426,405.4117,499,742.0315,454,081.388,704,781.02
经营活动现金流出小计(元)69,088,193.44116,237,981.2259,287,795.1891,686,918.88
经营活动产生的现金流量净额(元)28,906,018.7283,836,640.8938,647,536.0888,266,763.64
二、投资活动产生的现金流量:
处置固定资产、无形资产和其他长期资产收回的现金净额(元)0937907700
投资活动现金流入小计(元)0937907700
购建固定资产、无形资产和其他长期资产支付的现金(元)58,026,234.67115,396,849.9295,552,092.61157,718,663.45
投资活动现金流出小计(元)58,026,234.67115,396,849.9295,552,092.61157,718,663.45
投资活动产生的现金流量净额(元)-58,026,234.67-115,395,912.92-95,551,185.61-157,717,963.45
三、筹资活动产生的现金流量:
吸收投资收到的现金(元)399,999,987.66000
取得借款收到的现金(元)0264,858,00040,968,00067,389,000
筹资活动现金流入小计(元)399,999,987.66264,858,00040,968,00067,389,000
偿还债务支付的现金(元)98,000,000194,683,742.3900
分配股利、利润或偿付利息支付的现金(元)2,949,765.7211,871,841.737,162,965.216,063,017.67
支付其他与筹资活动有关的现金(元)162,589.83146,745.60153,945.6
筹资活动现金流出小计(元)101,112,355.55206,702,329.727,162,965.216,216,963.27
筹资活动产生的现金流量净额(元)298,887,632.1158,155,670.2833,805,034.7961,172,036.73
四、汇率变动对现金及现金等价物的影响0321.8801,609.86
五、现金及现金等价物净增加额269,767,416.1626,596,720.13-23,098,614.74-8,277,553.22
加:期初现金及现金等价物余额(元)63,011,970.9236,415,250.7936,415,250.7944,692,804.01
期末现金及现金等价物余额(元)332,779,387.0863,011,970.9213,316,636.0536,415,250.79
补充资料
净利润(元)-7,803,988.31,904,015.062,990,966.4115,778,499.68
资产减值准备(元)2,644.841,181,455.4100
固定资产和投资性房地产折旧(元)28,091,966.8747,563,696.4621,050,940.8633,385,461.58
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧(元)28,091,966.8747,563,696.4621,050,940.8633,385,461.58
长期待摊费用摊销(元)167,103.30163,794.360
处置固定资产、无形资产和其他长期资产的损失(元)017,196.9817,132.982,236.37
财务费用(元)2,688,921.557,999,350.014,028,947.944,968,167.37
递延所得税(元)0-13,171,246.3402,254,699.77
其中:递延所得税资产减少(元)0-13,172,592.4202,259,015.89
递延所得税负债增加(元)01,346.080-4,316.12
存货的减少(元)-9,317,386.86-1,194,602.15-6,111,577.98-3,232,726.16
经营性应收项目的减少(元)1,860,247.06-4,981,330.816,769,618.18-13,259,961.35
经营性应付项目的增加(元)13,234,268.1344,279,770.089,734,477.6147,899,067.91
经营活动产生的现金流量净额(元)28,906,018.7283,836,640.8938,647,536.0888,266,763.64
现金的期末余额(元)332,779,387.0863,011,970.9213,316,636.0536,415,250.79
减:现金的期初余额(元)63,011,970.9236,415,250.7936,415,250.7944,692,804.01
现金及现金等价物的净增加额(元)269,767,416.1626,596,720.13-23,098,614.74-8,277,553.22
公告日期2024-08-212024-04-192023-08-162023-04-10