现金流量表

2024年中报2023年年报2023年中报2022年年报
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金(元)2,843,082.189,987,383.12,524,573.1412,053,891.92
收到的税费返还(元)1,420.6502,779.190
收到其他与经营活动有关的现金(元)430,420.482,615,000.972,816,931.582,984,129.99
经营活动现金流入小计(元)3,274,923.3112,602,384.075,344,283.9115,038,021.91
购买商品、接受劳务支付的现金(元)6,346,164.44,187,908.643,964,218.877,564,623.19
支付给职工以及为职工支付的现金(元)1,104,499.973,269,232.81,507,511.125,127,893.5
支付的各项税费(元)187,116.9545,036.92483,875.54398,430.31
支付其他与经营活动有关的现金(元)1,023,9654,242,662.331,061,039.174,873,140.05
经营活动现金流出小计(元)8,661,746.2712,244,840.697,016,644.717,964,087.05
经营活动产生的现金流量净额(元)-5,386,822.96357,543.38-1,672,360.79-2,926,065.14
二、投资活动产生的现金流量:
处置固定资产、无形资产和其他长期资产收回的现金净额(元)0253,923.8821,00030,000
投资活动现金流入小计(元)0253,923.8821,00030,000
购建固定资产、无形资产和其他长期资产支付的现金(元)634,061.311,238,330.34843,900411,900
投资活动现金流出小计(元)634,061.311,238,330.34843,900411,900
投资活动产生的现金流量净额(元)-634,061.31-984,406.46-822,900-381,900
三、筹资活动产生的现金流量:
取得借款收到的现金(元)6,150,0000850,0000
筹资活动现金流入小计(元)6,150,0000850,0000
筹资活动产生的现金流量净额(元)6,150,0000850,0000
四、汇率变动对现金及现金等价物的影响380.483,818.229,043.64-21,066.41
五、现金及现金等价物净增加额129,496.21-623,044.86-1,636,217.15-3,329,031.55
加:期初现金及现金等价物余额(元)2,864,411.933,487,456.793,487,456.796,816,488.34
期末现金及现金等价物余额(元)2,993,908.142,864,411.931,851,239.643,487,456.79
补充资料
净利润(元)-1,759,176.02-2,986,555.14-2,481,432.07-6,759,472.29
资产减值准备(元)000193,182.66
固定资产和投资性房地产折旧(元)83,782.44146,050.2650,938.32115,262.51
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧(元)83,782.44146,050.2650,938.32115,262.51
无形资产摊销(元)2,773.511,0945,54716,568.27
处置固定资产、无形资产和其他长期资产的损失(元)0-181,713.4807,682.53
财务费用(元)010,481.72015,231.36
递延所得税(元)12,374-36,904.7-67,032.55157,645.79
其中:递延所得税资产减少(元)12,374-16,600.93-67,032.55157,645.79
递延所得税负债增加(元)0-20,303.7700
存货的减少(元)-3,225,265.623,254,597.61,070,234.4-3,818,883.61
经营性应收项目的减少(元)-1,110,101.233,149,748.43-994,764.843,671,103.24
经营性应付项目的增加(元)299,576.46-3,439,126.01268,439.322,390,467.71
其他(元)42,539.63-3,818.22-115,622.2796,250.41
经营活动产生的现金流量净额(元)-5,386,822.96357,543.38-1,672,360.79-2,926,065.14
现金的期末余额(元)2,993,908.142,864,411.931,851,239.643,487,456.79
减:现金的期初余额(元)2,864,411.933,487,456.793,487,456.796,816,488.34
现金及现金等价物的净增加额(元)129,496.21-623,044.86-1,636,217.15-3,329,031.55
公告日期2024-08-162024-04-122023-08-172023-04-17