现金流量表

2024年中报2023年年报2023年中报2022年年报
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金(元)161,641,213.61444,111,328.2233,960,329.69390,197,581.42
收到的税费返还(元)22,742.66296,162.2308,169.15125,840.78
收到其他与经营活动有关的现金(元)12,679,860.4727,667,915.212,115,586.9240,912,899.46
经营活动现金流入小计(元)174,343,816.74472,075,405.6246,384,085.76431,236,321.66
购买商品、接受劳务支付的现金(元)170,665,187.07369,120,469.09202,070,038.45371,302,965.03
支付给职工以及为职工支付的现金(元)21,359,803.1340,201,272.2421,100,99038,412,179.61
支付的各项税费(元)1,869,688.183,509,778.21926,426.076,184,574.53
支付其他与经营活动有关的现金(元)18,213,201.2242,308,169.9619,919,581.4144,323,258.62
经营活动现金流出小计(元)212,107,879.6455,139,689.5244,017,035.93460,222,977.79
经营活动产生的现金流量净额(元)-37,764,062.8616,935,716.12,367,049.83-28,986,656.13
二、投资活动产生的现金流量:
收回投资收到的现金(元)50,000,000237,400,000146,500,000251,600,000
取得投资收益收到的现金(元)100,456.88359,751.43195,675.88304,816.01
处置固定资产、无形资产和其他长期资产收回的现金净额(元)057,522.1200
投资活动现金流入小计(元)50,100,456.88237,817,273.55146,695,675.88251,904,816.01
购建固定资产、无形资产和其他长期资产支付的现金(元)02,940,188.940776,383.9
投资支付的现金(元)50,000,000221,400,000140,500,000267,600,000
投资活动现金流出小计(元)50,000,000224,340,188.94140,500,000268,376,383.9
投资活动产生的现金流量净额(元)100,456.8813,477,084.616,195,675.88-16,471,567.89
三、筹资活动产生的现金流量:
取得借款收到的现金(元)51,900,00062,500,00053,000,00084,000,000
收到其他与筹资活动有关的现金(元)000141,184.49
筹资活动现金流入小计(元)51,900,00062,500,00053,000,00084,141,184.49
偿还债务支付的现金(元)52,500,00057,500,00053,000,00082,359,953.65
分配股利、利润或偿付利息支付的现金(元)1,244,071.692,221,986.291,161,251.982,672,431.09
支付其他与筹资活动有关的现金(元)1,730,797.563,060,236.041,697,829.522,816,359.04
筹资活动现金流出小计(元)55,474,869.2562,782,222.3355,859,081.587,848,743.78
筹资活动产生的现金流量净额(元)-3,574,869.25-282,222.33-2,859,081.5-3,707,559.29
五、现金及现金等价物净增加额-41,238,475.2330,130,578.385,703,644.21-49,165,783.31
加:期初现金及现金等价物余额(元)77,919,036.8747,788,458.4947,788,458.4996,954,241.8
期末现金及现金等价物余额(元)36,680,561.6477,919,036.8753,492,102.747,788,458.49
补充资料
净利润(元)-11,509,007.1-39,718,016.54-6,389,501.96-1,628,739.22
资产减值准备(元)-19,24231,155,767.8-8,536.565,162.25
固定资产和投资性房地产折旧(元)188,650.331,016,917.58574,465.71,298,611.45
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧(元)188,650.331,016,917.58574,465.71,298,611.45
无形资产摊销(元)4,765,079.458,411,915.953,090,882.236,553,044.34
长期待摊费用摊销(元)013,486.3100
处置固定资产、无形资产和其他长期资产的损失(元)0-53,248.2600
财务费用(元)1,895,308.422,063,712.11,618,986.163,860,793.75
投资损失(元)-100,456.88-343,835.8-179,760.25-320,731.64
递延所得税(元)301,636.18-299,410.99131,740.59-867,233.17
其中:递延所得税资产减少(元)309,450.45-212,990.9753,134.73-426,854.82
递延所得税负债增加(元)-7,814.27-86,420.02-78,605.86-440,378.35
存货的减少(元)-16,482,151.3719,768,368.925,126,775.22-24,815,265.22
经营性应收项目的减少(元)41,834,340.948,941,753.6265,953,808.03-31,743,582.09
经营性应付项目的增加(元)-61,547,511.94-54,907,721.6-67,925,876.0814,471,492.96
经营活动产生的现金流量净额平衡项目(元)00-78,605.860
经营活动产生的现金流量净额(元)-37,764,062.8616,935,716.12,367,049.83-28,986,656.13
现金的期末余额(元)36,680,561.6477,919,036.8753,492,102.747,788,458.49
减:现金的期初余额(元)77,919,036.8747,788,458.4947,788,458.4996,954,241.8
现金及现金等价物的净增加额(元)-41,238,475.2330,130,578.385,703,644.21-49,165,783.31
公告日期2024-08-212024-04-252023-08-182023-04-20