现金流量表

2024年中报2023年年报2023年中报2022年年报
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金(元)20,271,489.8760,358,124.5520,468,116.9451,275,119.07
收到的税费返还(元)431,120.292,637,626.822,623,049.8934,119.25
收到其他与经营活动有关的现金(元)3,117,779.272,756,614.94884,907.215,276,434.75
经营活动现金流入小计(元)23,820,389.4365,752,366.3123,976,074.0456,585,673.07
购买商品、接受劳务支付的现金(元)12,375,214.2418,232,999.5611,468,118.524,283,529.24
支付给职工以及为职工支付的现金(元)11,425,444.619,727,120.179,643,893.8816,830,319.22
支付的各项税费(元)3,236,951.237,976,016.555,914,169.395,880,374.86
支付其他与经营活动有关的现金(元)7,620,314.4611,775,106.754,377,951.1412,147,069.89
经营活动现金流出小计(元)34,657,924.5357,711,243.0331,404,132.9159,141,293.21
经营活动产生的现金流量净额(元)-10,837,535.18,041,123.28-7,428,058.87-2,555,620.14
二、投资活动产生的现金流量:
收回投资收到的现金(元)31,540,551.939,000,00023,010,535.5847,500,000
取得投资收益收到的现金(元)346,839.41277,774.58142,803.35510,714.39
投资活动现金流入小计(元)31,887,391.3139,277,774.5823,153,338.9348,010,714.39
购建固定资产、无形资产和其他长期资产支付的现金(元)187,456.58314,548.93227,235.151,947,796.9
投资支付的现金(元)27,370,00039,770,00020,000,00053,000,000
投资活动现金流出小计(元)27,557,456.5840,084,548.9320,227,235.1554,947,796.9
投资活动产生的现金流量净额(元)4,329,934.73-806,774.352,926,103.78-6,937,082.51
三、筹资活动产生的现金流量:
取得借款收到的现金(元)01,061,2001,061,2002,658,590.25
筹资活动现金流入小计(元)01,061,2001,061,2002,658,590.25
偿还债务支付的现金(元)03,719,790.252,658,590.250
分配股利、利润或偿付利息支付的现金(元)05,030,505.448,666.4715,884.65
支付其他与筹资活动有关的现金(元)0211,2000492,009
筹资活动现金流出小计(元)08,961,495.692,667,256.72507,893.65
筹资活动产生的现金流量净额(元)0-7,900,295.69-1,606,056.722,150,696.6
五、现金及现金等价物净增加额-6,507,600.37-665,946.76-6,108,011.81-7,342,006.05
加:期初现金及现金等价物余额(元)11,093,941.511,759,888.2611,759,888.2619,101,894.31
期末现金及现金等价物余额(元)4,586,341.1311,093,941.55,651,876.4511,759,888.26
补充资料
净利润(元)-6,708,355.589,259,236.32-4,692,695.3713,861,160.28
资产减值准备(元)052,134.500
固定资产和投资性房地产折旧(元)668,157.931,519,928.28668,015.621,765,522.75
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧(元)668,157.931,519,928.28668,015.621,765,522.75
无形资产摊销(元)277,719.78562,658.85277,719.78555,439.56
长期待摊费用摊销(元)81,000166,00000
财务费用(元)031,612.5415,479.3938,456.65
投资损失(元)-126,612.47-423,425.55-153,338.93-514,717.84
递延所得税(元)9,427.9-1,542.38151,399.88-335,165.14
其中:递延所得税资产减少(元)23,57526,751.82151,399.88-335,165.14
递延所得税负债增加(元)-14,147.1-28,294.200
存货的减少(元)-6,443,338.82-9,867,213.91-6,188,235.06-3,664,507.95
经营性应收项目的减少(元)4,996,099.459,730,422.6612,661,380.44-16,064,308.5
经营性应付项目的增加(元)-3,508,102.64-2,975,400.75-9,341,829.41-617,451.07
经营活动产生的现金流量净额(元)-10,837,535.18,041,123.28-7,428,058.87-2,555,620.14
现金的期末余额(元)4,586,341.1311,093,941.55,651,876.4511,759,888.26
减:现金的期初余额(元)11,093,941.511,759,888.2611,759,888.2619,101,894.31
现金及现金等价物的净增加额(元)-6,507,600.37-665,946.76-6,108,011.81-7,342,006.05
公告日期2024-08-222024-04-252023-08-182023-04-26