现金流量表

2024年中报2023年年报2023年中报2022年年报
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金(元)12,287,383.6751,099,595.5427,104,618.1643,103,945.34
收到的税费返还(元)591,027.731,491,150.171,845,887.22738,016.28
收到其他与经营活动有关的现金(元)152,114.657,929,669.091,844,540.043,471,071.49
经营活动现金流入小计(元)13,030,526.0560,520,414.830,795,045.4247,313,033.11
购买商品、接受劳务支付的现金(元)6,250,50027,640,304.5217,011,091.132,829,183.36
支付给职工以及为职工支付的现金(元)8,781,995.2216,805,088.656,607,503.7810,945,457.65
支付的各项税费(元)1,023,758.942,420,534.651,853,287.451,614,407.6
支付其他与经营活动有关的现金(元)2,329,889.086,444,095.453,091,217.1910,371,572.58
经营活动现金流出小计(元)18,386,143.2453,310,023.2728,563,099.5255,760,621.19
经营活动产生的现金流量净额(元)-5,355,617.197,210,391.532,231,945.9-8,447,588.08
二、投资活动产生的现金流量:
收回投资收到的现金(元)04,500,00000
取得投资收益收到的现金(元)016,107.5300
投资活动现金流入小计(元)04,516,107.5300
购建固定资产、无形资产和其他长期资产支付的现金(元)5,000288,731.82298,951.3226,980
投资支付的现金(元)06,000,00000
投资活动现金流出小计(元)5,0006,288,731.82298,951.3226,980
投资活动产生的现金流量净额(元)-5,000-1,772,624.29-298,951.32-26,980
三、筹资活动产生的现金流量:
取得借款收到的现金(元)8,870,00016,920,0002,000,00010,350,000
收到其他与筹资活动有关的现金(元)0025,004.830
筹资活动现金流入小计(元)8,870,00016,920,0002,025,004.8310,350,000
偿还债务支付的现金(元)8,175,921.2515,350,000600,0003,000,000
分配股利、利润或偿付利息支付的现金(元)129,322.96312,088.47161,195.16173,135.08
支付其他与筹资活动有关的现金(元)0629,119.0453,620535,711.3
筹资活动现金流出小计(元)8,305,244.2116,291,207.51814,815.163,708,846.38
筹资活动产生的现金流量净额(元)564,755.79628,792.491,210,189.676,641,153.62
五、现金及现金等价物净增加额-4,795,861.46,066,559.733,143,184.25-1,833,414.46
加:期初现金及现金等价物余额(元)6,410,472.12343,912.39343,912.392,177,326.85
期末现金及现金等价物余额(元)1,614,610.726,410,472.123,487,096.64343,912.39
补充资料
净利润(元)3,223,687.5513,311,475.835,649,0292,665,750.19
固定资产和投资性房地产折旧(元)138,457.95293,187.15127,289.43233,804.41
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧(元)138,457.95293,187.15127,289.43233,804.41
无形资产摊销(元)90,413.04298,672.600
固定资产报废损失(元)034,816.7900
财务费用(元)0359,613.76153,337.15179,231.01
投资损失(元)0-10,698.1100
递延所得税(元)1,288,280.88-1,148,325.310-7,309.26
其中:递延所得税资产减少(元)1,288,280.88-1,077,556.160-7,309.26
递延所得税负债增加(元)0-70,769.1500
经营性应收项目的减少(元)-8,595,545.68-106,287.02-5,421,648.46-14,627,081.14
经营性应付项目的增加(元)-1,912,354.54-6,272,798.131,723,938.782,223,938.78
经营活动产生的现金流量净额平衡项目(元)297,530.79000
经营活动产生的现金流量净额(元)-5,355,617.197,210,391.532,231,945.9-8,447,588.08
现金的期末余额(元)1,614,610.726,410,472.123,487,096.64343,912.39
减:现金的期初余额(元)6,410,472.12343,912.39343,912.392,177,326.85
现金及现金等价物的净增加额(元)-4,795,861.46,066,559.733,143,184.25-1,833,414.46
公告日期2024-08-292024-07-302023-08-242023-04-27