| 2024年中报 | 2023年年报 | 2023年中报 | 2022年年报 |
公司类型 | 通用 | 通用 | 通用 | 通用 |
一、经营活动产生的现金流量: | | | | |
销售商品、提供劳务收到的现金(元) | 122,655,059.19 | 259,501,095.54 | 141,539,791.18 | 313,061,824.58 |
收到的税费返还(元) | 574,255.28 | 1,849,073.76 | 835,297.44 | 1,172,984.07 |
收到其他与经营活动有关的现金(元) | 414,021.4 | 3,513,750.46 | 1,083,429.73 | 2,246,148.23 |
经营活动现金流入小计(元) | 123,643,335.87 | 264,863,919.76 | 143,458,518.35 | 316,480,956.88 |
购买商品、接受劳务支付的现金(元) | 77,603,349.13 | 192,824,596.3 | 104,308,609.27 | 253,767,666.39 |
支付给职工以及为职工支付的现金(元) | 16,832,631.84 | 30,329,595.52 | 18,912,704.22 | 30,857,462.16 |
支付的各项税费(元) | 6,236,767.4 | 9,910,174.68 | 10,780,230.37 | 7,085,780.7 |
支付其他与经营活动有关的现金(元) | 7,929,818.68 | 18,613,923.2 | 9,555,932.38 | 26,146,193.61 |
经营活动现金流出小计(元) | 108,602,567.05 | 251,678,289.7 | 143,557,476.24 | 317,857,102.86 |
经营活动产生的现金流量净额(元) | 15,040,768.82 | 13,185,630.06 | -98,957.89 | -1,376,145.98 |
二、投资活动产生的现金流量: | | | | |
收回投资收到的现金(元) | 49,600,000 | 480,000 | 0 | 2,550,000 |
取得投资收益收到的现金(元) | 69,252.91 | 0 | 0 | 91.33 |
处置固定资产、无形资产和其他长期资产收回的现金净额(元) | 21,176.99 | 85,809.12 | 4,665.49 | 19,176.99 |
投资活动现金流入小计(元) | 49,690,429.9 | 565,809.12 | 4,665.49 | 2,569,268.32 |
购建固定资产、无形资产和其他长期资产支付的现金(元) | 2,154,683.9 | 5,162,345.6 | 2,832,331.96 | 5,773,696.76 |
投资支付的现金(元) | 49,600,000 | 0 | 0 | 500,000 |
支付其他与投资活动有关的现金(元) | 0 | 620,000 | 0 | 768,495.38 |
投资活动现金流出小计(元) | 51,754,683.9 | 5,782,345.6 | 2,832,331.96 | 7,042,192.14 |
投资活动产生的现金流量净额(元) | -2,064,254 | -5,216,536.48 | -2,827,666.47 | -4,472,923.82 |
三、筹资活动产生的现金流量: | | | | |
吸收投资收到的现金(元) | 245,000 | 245,000 | 0 | 0 |
其中:子公司吸收少数股东投资收到的现金(元) | 245,000 | 245,000 | 0 | 0 |
取得借款收到的现金(元) | 20,000,000 | 98,790,000 | 30,890,000 | 71,500,000 |
收到其他与筹资活动有关的现金(元) | 66,640.9 | 184,205.64 | 0 | 0 |
筹资活动现金流入小计(元) | 20,311,640.9 | 99,219,205.64 | 30,890,000 | 71,500,000 |
偿还债务支付的现金(元) | 27,990,000 | 93,600,000 | 20,700,000 | 69,799,684.31 |
分配股利、利润或偿付利息支付的现金(元) | 2,103,374.65 | 3,093,360.67 | 2,047,829.32 | 2,256,709.7 |
支付其他与筹资活动有关的现金(元) | 147,659.8 | 1,359,663.06 | 206,000 | 1,268,005.72 |
筹资活动现金流出小计(元) | 30,241,034.45 | 98,053,023.73 | 22,953,829.32 | 73,324,399.73 |
筹资活动产生的现金流量净额(元) | -9,929,393.55 | 1,166,181.91 | 7,936,170.68 | -1,824,399.73 |
四、汇率变动对现金及现金等价物的影响 | 93,977.8 | 81,158.37 | 181,456.74 | -39,948.87 |
五、现金及现金等价物净增加额 | 3,141,099.07 | 9,216,433.86 | 5,191,003.06 | -7,713,418.4 |
加:期初现金及现金等价物余额(元) | 28,001,294.97 | 18,164,861.11 | 18,164,861.11 | 25,878,279.51 |
期末现金及现金等价物余额(元) | 31,142,394.04 | 27,381,294.97 | 23,355,864.17 | 18,164,861.11 |
补充资料 | | | | |
净利润(元) | 4,065,609.47 | 7,238,495.98 | 2,460,105.44 | 13,978,481.51 |
资产减值准备(元) | 0 | 2,893,126.65 | 0 | 1,245,064.18 |
固定资产和投资性房地产折旧(元) | 2,981,510.64 | 7,950,262.89 | 3,407,361.61 | 8,922,138.42 |
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧(元) | 2,981,510.64 | 7,950,262.89 | 3,407,361.61 | 8,922,138.42 |
无形资产摊销(元) | 256,871.57 | 278,748.83 | 139,374.46 | 255,660.71 |
长期待摊费用摊销(元) | 1,197,357.38 | 2,473,838.95 | 1,384,396.75 | 2,343,922.22 |
处置固定资产、无形资产和其他长期资产的损失(元) | -10,024.01 | 320,166.27 | 0 | 72,526.33 |
固定资产报废损失(元) | 6,606.85 | 37,000.7 | 310,135.73 | 0 |
公允价值变动损失(元) | 0 | 0 | 88,984.83 | 0 |
财务费用(元) | 1,134,318.09 | 2,141,833.6 | 754,889.31 | 2,184,497.39 |
投资损失(元) | -63,621.04 | 0 | 0 | -575,329.92 |
递延所得税(元) | -8,622.89 | -1,800,973.08 | -39,928.78 | -261,452 |
其中:递延所得税资产减少(元) | 1,004.24 | -1,642,692.47 | -19,692.6 | -220,979.65 |
递延所得税负债增加(元) | -9,627.13 | -158,280.61 | -20,236.18 | -40,472.35 |
存货的减少(元) | 6,268,551.21 | 6,441,679.4 | 7,376,652 | -14,984,236.03 |
经营性应收项目的减少(元) | 909,270.71 | -5,379,307.06 | 2,542,352.52 | -16,976,624.97 |
经营性应付项目的增加(元) | -2,413,224.99 | -10,947,405.6 | -18,415,178.76 | 2,591,211.95 |
经营活动产生的现金流量净额(元) | 15,040,768.82 | 13,185,630.06 | -98,957.89 | -48,523.26 |
现金的期末余额(元) | 31,142,394.04 | 27,381,294.97 | 23,355,864.17 | 18,164,861.11 |
减:现金的期初余额(元) | 28,001,294.97 | 18,164,861.11 | 18,164,861.11 | 25,878,279.51 |
现金及现金等价物的净增加额(元) | 3,141,099.07 | 9,216,433.86 | 5,191,003.06 | -7,713,418.4 |
公告日期 | 2024-08-16 | 2024-04-26 | 2023-08-28 | 2023-04-27 |