现金流量表

2024年中报2023年年报2023年中报2022年年报
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金(元)122,655,059.19259,501,095.54141,539,791.18313,061,824.58
收到的税费返还(元)574,255.281,849,073.76835,297.441,172,984.07
收到其他与经营活动有关的现金(元)414,021.43,513,750.461,083,429.732,246,148.23
经营活动现金流入小计(元)123,643,335.87264,863,919.76143,458,518.35316,480,956.88
购买商品、接受劳务支付的现金(元)77,603,349.13192,824,596.3104,308,609.27253,767,666.39
支付给职工以及为职工支付的现金(元)16,832,631.8430,329,595.5218,912,704.2230,857,462.16
支付的各项税费(元)6,236,767.49,910,174.6810,780,230.377,085,780.7
支付其他与经营活动有关的现金(元)7,929,818.6818,613,923.29,555,932.3826,146,193.61
经营活动现金流出小计(元)108,602,567.05251,678,289.7143,557,476.24317,857,102.86
经营活动产生的现金流量净额(元)15,040,768.8213,185,630.06-98,957.89-1,376,145.98
二、投资活动产生的现金流量:
收回投资收到的现金(元)49,600,000480,00002,550,000
取得投资收益收到的现金(元)69,252.910091.33
处置固定资产、无形资产和其他长期资产收回的现金净额(元)21,176.9985,809.124,665.4919,176.99
投资活动现金流入小计(元)49,690,429.9565,809.124,665.492,569,268.32
购建固定资产、无形资产和其他长期资产支付的现金(元)2,154,683.95,162,345.62,832,331.965,773,696.76
投资支付的现金(元)49,600,00000500,000
支付其他与投资活动有关的现金(元)0620,0000768,495.38
投资活动现金流出小计(元)51,754,683.95,782,345.62,832,331.967,042,192.14
投资活动产生的现金流量净额(元)-2,064,254-5,216,536.48-2,827,666.47-4,472,923.82
三、筹资活动产生的现金流量:
吸收投资收到的现金(元)245,000245,00000
其中:子公司吸收少数股东投资收到的现金(元)245,000245,00000
取得借款收到的现金(元)20,000,00098,790,00030,890,00071,500,000
收到其他与筹资活动有关的现金(元)66,640.9184,205.6400
筹资活动现金流入小计(元)20,311,640.999,219,205.6430,890,00071,500,000
偿还债务支付的现金(元)27,990,00093,600,00020,700,00069,799,684.31
分配股利、利润或偿付利息支付的现金(元)2,103,374.653,093,360.672,047,829.322,256,709.7
支付其他与筹资活动有关的现金(元)147,659.81,359,663.06206,0001,268,005.72
筹资活动现金流出小计(元)30,241,034.4598,053,023.7322,953,829.3273,324,399.73
筹资活动产生的现金流量净额(元)-9,929,393.551,166,181.917,936,170.68-1,824,399.73
四、汇率变动对现金及现金等价物的影响93,977.881,158.37181,456.74-39,948.87
五、现金及现金等价物净增加额3,141,099.079,216,433.865,191,003.06-7,713,418.4
加:期初现金及现金等价物余额(元)28,001,294.9718,164,861.1118,164,861.1125,878,279.51
期末现金及现金等价物余额(元)31,142,394.0427,381,294.9723,355,864.1718,164,861.11
补充资料
净利润(元)4,065,609.477,238,495.982,460,105.4413,978,481.51
资产减值准备(元)02,893,126.6501,245,064.18
固定资产和投资性房地产折旧(元)2,981,510.647,950,262.893,407,361.618,922,138.42
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧(元)2,981,510.647,950,262.893,407,361.618,922,138.42
无形资产摊销(元)256,871.57278,748.83139,374.46255,660.71
长期待摊费用摊销(元)1,197,357.382,473,838.951,384,396.752,343,922.22
处置固定资产、无形资产和其他长期资产的损失(元)-10,024.01320,166.27072,526.33
固定资产报废损失(元)6,606.8537,000.7310,135.730
公允价值变动损失(元)0088,984.830
财务费用(元)1,134,318.092,141,833.6754,889.312,184,497.39
投资损失(元)-63,621.0400-575,329.92
递延所得税(元)-8,622.89-1,800,973.08-39,928.78-261,452
其中:递延所得税资产减少(元)1,004.24-1,642,692.47-19,692.6-220,979.65
递延所得税负债增加(元)-9,627.13-158,280.61-20,236.18-40,472.35
存货的减少(元)6,268,551.216,441,679.47,376,652-14,984,236.03
经营性应收项目的减少(元)909,270.71-5,379,307.062,542,352.52-16,976,624.97
经营性应付项目的增加(元)-2,413,224.99-10,947,405.6-18,415,178.762,591,211.95
经营活动产生的现金流量净额(元)15,040,768.8213,185,630.06-98,957.89-48,523.26
现金的期末余额(元)31,142,394.0427,381,294.9723,355,864.1718,164,861.11
减:现金的期初余额(元)28,001,294.9718,164,861.1118,164,861.1125,878,279.51
现金及现金等价物的净增加额(元)3,141,099.079,216,433.865,191,003.06-7,713,418.4
公告日期2024-08-162024-04-262023-08-282023-04-27