现金流量表

2024年中报2023年年报2023年中报2022年年报
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金(元)9,871,47024,313,126.638,845,79810,406,726.03
收到的税费返还(元)7,938.5000
收到其他与经营活动有关的现金(元)1,082,922.223,534,683.66350,834.613,436,305.03
经营活动现金流入小计(元)10,962,330.7227,847,810.299,196,632.6113,843,031.06
购买商品、接受劳务支付的现金(元)7,083,971.9525,556,294.1611,046,231.4118,849,316.36
支付给职工以及为职工支付的现金(元)3,871,001.459,000,193.34,704,446.977,669,856.76
支付的各项税费(元)4,069.53867,467.171,017,775.811,003,275.33
支付其他与经营活动有关的现金(元)5,239,108.196,872,502.135,676,774.585,661,006.95
经营活动现金流出小计(元)16,198,151.1242,296,456.7622,445,228.7733,183,455.4
经营活动产生的现金流量净额(元)-5,235,820.4-14,448,646.47-13,248,596.16-19,340,424.34
二、投资活动产生的现金流量:
购建固定资产、无形资产和其他长期资产支付的现金(元)3,096.46110,004.6932,753.80
投资活动现金流出小计(元)3,096.46110,004.6932,753.80
投资活动产生的现金流量净额(元)-3,096.46-110,004.69-32,753.80
三、筹资活动产生的现金流量:
吸收投资收到的现金(元)00016,000,000
取得借款收到的现金(元)5,950,0004,000,0004,000,0000
收到其他与筹资活动有关的现金(元)2,785,0008,341,0001,030,00012,260,000
筹资活动现金流入小计(元)8,735,00012,341,0005,030,00028,260,000
偿还债务支付的现金(元)3,000,000000
分配股利、利润或偿付利息支付的现金(元)101,220.69218,063.76135,852.770
支付其他与筹资活动有关的现金(元)3,530,0009,430,0005,430,0009,828,490.57
筹资活动现金流出小计(元)6,631,220.699,648,063.765,565,852.779,828,490.57
筹资活动产生的现金流量净额(元)2,103,779.312,692,936.24-535,852.7718,431,509.43
五、现金及现金等价物净增加额-3,135,137.55-11,865,714.92-13,817,202.73-908,914.91
加:期初现金及现金等价物余额(元)4,152,259.8716,017,974.7916,017,974.7916,926,889.7
期末现金及现金等价物余额(元)1,017,122.324,152,259.872,200,772.0616,017,974.79
补充资料
净利润(元)-5,714,178.74-7,579,782.59-6,331,831.765,272,629.46
资产减值准备(元)-72,037.860-148,802.718,239.9
固定资产和投资性房地产折旧(元)55,253.25105,881.649,873.75743,178.97
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧(元)55,253.25105,881.649,873.75743,178.97
无形资产摊销(元)110,147.7229,179.22114,824.6241,241.18
长期待摊费用摊销(元)435,875.64865,344.12429,468.48823,734.51
处置固定资产、无形资产和其他长期资产的损失(元)000625,641
财务费用(元)324,250.97245,031.80109,698.63
递延所得税(元)-64,972.01-180,238.2823,454.45-120,632.17
其中:递延所得税资产减少(元)10,805.68217,808.2323,454.45-120,632.17
递延所得税负债增加(元)-75,777.69-398,046.5100
存货的减少(元)-5,637,297.69-2,545,098.57-3,860,463.443,811,005.29
经营性应收项目的减少(元)1,195,785.694,605,996.35,759,859.89-4,538,225.39
经营性应付项目的增加(元)3,626,168.01-9,967,836.57-9,790,164.07-26,934,557.22
经营活动产生的现金流量净额其他项目(元)505,184.640505,184.640
经营活动产生的现金流量净额(元)-5,235,820.4-14,448,646.47-13,248,596.16-19,340,424.34
现金的期末余额(元)1,017,122.324,152,259.872,200,772.0616,017,974.79
减:现金的期初余额(元)4,152,259.8716,017,974.7916,017,974.7916,926,889.7
现金及现金等价物的净增加额(元)-3,135,137.55-11,865,714.92-13,817,202.73-908,914.91
公告日期2024-08-282024-04-182023-08-302023-04-24