现金流量表

2024年中报2023年年报2023年中报2022年年报
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金(元)35,229,263.7466,806,231.931,814,104.1981,171,699.9
收到的税费返还(元)1,068,102.5377,265.177,205.67187,821.95
收到其他与经营活动有关的现金(元)3,054,322.85,190,093.782,024,298.015,355,053.94
经营活动现金流入小计(元)39,351,689.0772,073,590.7833,915,607.8786,714,575.79
购买商品、接受劳务支付的现金(元)31,802,686.0635,433,630.4914,768,450.5343,303,645.4
支付给职工以及为职工支付的现金(元)11,411,865.3628,892,302.3613,790,445.8523,822,256.63
支付的各项税费(元)2,699,963.73867,057.73755,521.71,439,018.48
支付其他与经营活动有关的现金(元)5,931,173.6912,923,540.565,855,219.8217,904,389.12
经营活动现金流出小计(元)51,845,688.8478,116,531.1435,169,637.986,469,309.63
经营活动产生的现金流量净额(元)-12,493,999.77-6,042,940.36-1,254,030.03245,266.16
二、投资活动产生的现金流量:
收回投资收到的现金(元)0210,620210,62096,319.96
处置固定资产、无形资产和其他长期资产收回的现金净额(元)045,00045,0000
处置子公司及其他营业单位收到的现金净额(元)000-231,872.93
投资活动现金流入小计(元)0255,620255,620-135,552.97
购建固定资产、无形资产和其他长期资产支付的现金(元)20,698452,818270,51942,844
投资支付的现金(元)0150,00000
投资活动现金流出小计(元)20,698602,818270,51942,844
投资活动产生的现金流量净额(元)-20,698-347,198-14,899-178,396.97
三、筹资活动产生的现金流量:
取得借款收到的现金(元)41,200,00050,700,00025,300,00020,900,000
筹资活动现金流入小计(元)41,200,00050,700,00025,300,00020,900,000
偿还债务支付的现金(元)35,900,00037,900,00018,500,00017,299,999.99
分配股利、利润或偿付利息支付的现金(元)453,514.75681,382.14335,624.98544,227.37
支付其他与筹资活动有关的现金(元)679,470.531,111,450.25698,790.031,047,755.85
筹资活动现金流出小计(元)37,032,985.2839,692,832.3919,534,415.0118,891,983.21
筹资活动产生的现金流量净额(元)4,167,014.7211,007,167.615,765,584.992,008,016.79
五、现金及现金等价物净增加额-8,347,683.054,617,029.254,496,655.962,074,885.98
加:期初现金及现金等价物余额(元)11,813,911.267,196,882.017,111,932.015,037,046.03
期末现金及现金等价物余额(元)3,466,228.2111,813,911.2611,608,587.977,111,932.01
补充资料
净利润(元)-1,773,021.372,300,258.94-7,836,571.373,508,305.01
资产减值准备(元)02,426,264.7700
固定资产和投资性房地产折旧(元)133,939.11258,953.32107,537.52235,968.76
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧(元)133,939.11258,953.32107,537.52235,968.76
处置固定资产、无形资产和其他长期资产的损失(元)0-26,959-26,9590
财务费用(元)504,462.16851,663.7362,447.27626,722.66
递延所得税(元)-1,097,312.1-1,282,845.53-1,846,644.57-471,798.75
其中:递延所得税资产减少(元)-1,321,570.2-1,282,845.53-1,771,739.55-471,798.75
递延所得税负债增加(元)224,258.10-74,905.020
存货的减少(元)-19,694,111.18-5,466,580.82-15,968,768.11-150,282.04
经营性应收项目的减少(元)14,073,573.8-24,044,35318,912,013.41-5,511,005.36
经营性应付项目的增加(元)-8,565,706.169,870,684.31746,217.25-7,434,257.65
经营活动产生的现金流量净额(元)-12,493,999.77-6,042,940.36-1,254,030.03245,266.16
现金的期末余额(元)3,466,228.2111,813,911.2611,608,587.977,111,932.01
减:现金的期初余额(元)11,813,911.267,196,882.017,111,932.015,037,046.03
现金及现金等价物的净增加额(元)-8,347,683.054,617,029.254,496,655.962,074,885.98
公告日期2024-08-202024-04-242023-08-212023-04-25