现金流量表

2024年中报2023年年报2023年中报2022年年报
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金(元)7,649,07013,995,435.847,488,0007,939,308.68
收到的税费返还(元)009,772.020
收到其他与经营活动有关的现金(元)27,195.05279,673.531,083.29736,593.77
经营活动现金流入小计(元)7,676,265.0514,275,109.377,498,855.318,675,902.45
购买商品、接受劳务支付的现金(元)7,864,55011,664,013.4611,033,306.211,404,119.96
支付给职工以及为职工支付的现金(元)1,015,854.682,317,874.521,138,864.171,905,740.4
支付的各项税费(元)8,314.2355,989.6463,236.77509,343.17
支付其他与经营活动有关的现金(元)74,888.67787,640.9258,848.4830,609.63
经营活动现金流出小计(元)8,963,607.5814,825,518.5412,294,255.5414,649,813.16
经营活动产生的现金流量净额(元)-1,287,342.53-550,409.17-4,795,400.23-5,973,910.71
二、投资活动产生的现金流量:
处置固定资产、无形资产和其他长期资产收回的现金净额(元)0001,500,000
投资活动现金流入小计(元)0001,500,000
购建固定资产、无形资产和其他长期资产支付的现金(元)156,0001,235,498.991,498.99215,854
投资活动现金流出小计(元)156,0001,235,498.991,498.99215,854
投资活动产生的现金流量净额(元)-156,000-1,235,498.99-1,498.991,284,146
三、筹资活动产生的现金流量:
取得借款收到的现金(元)8,474,0007,654,00010,204,0003,900,000
收到其他与筹资活动有关的现金(元)04,000,00000
筹资活动现金流入小计(元)8,474,00011,654,00010,204,0003,900,000
偿还债务支付的现金(元)8,404,0003,900,0005,100,0000
分配股利、利润或偿付利息支付的现金(元)124,630.14196,687.1469,485.45107,022.5
支付其他与筹资活动有关的现金(元)155,215.754,307,398.16039,000
筹资活动现金流出小计(元)8,683,845.898,404,085.35,169,485.45146,022.5
筹资活动产生的现金流量净额(元)-209,845.893,249,914.75,034,514.553,753,977.5
五、现金及现金等价物净增加额-1,653,188.421,464,006.54237,615.33-935,787.21
加:期初现金及现金等价物余额(元)1,893,527.66429,521.12429,521.121,365,308.33
期末现金及现金等价物余额(元)240,339.241,893,527.66667,136.45429,521.12
补充资料
净利润(元)-776,726.39449,793.25-1,125,302.893,752,692.62
固定资产和投资性房地产折旧(元)26,129.152,153.1726,024.0746,217.28
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧(元)26,129.152,153.1726,024.0746,217.28
无形资产摊销(元)165,566.04331,132.08165,566.04331,132.08
财务费用(元)116,821.66221,726.8169,485.45143,814.96
递延所得税(元)5,539.31-27,799.897,925.772,966.42
其中:递延所得税资产减少(元)12,501.23-41,723.727,925.772,966.42
递延所得税负债增加(元)-6,961.9213,923.8300
存货的减少(元)-4,498,347.741,517,618.07-3,096,897.87-3,377,215.61
经营性应收项目的减少(元)4,730,115.03-2,591,524.75908,257.32-8,362,821.24
经营性应付项目的增加(元)-922,084.69-918,250.86-1,908,9721,190,178.53
经营活动产生的现金流量净额其他项目(元)-23,568.69-62,546.2800
经营活动产生的现金流量净额(元)-1,287,342.53-550,409.17-4,795,400.23-5,973,910.71
现金的期末余额(元)240,339.241,893,527.66667,136.45429,521.12
减:现金的期初余额(元)1,893,527.66429,521.12429,521.121,365,308.33
现金及现金等价物的净增加额(元)-1,653,188.421,464,006.54237,615.33-935,787.21
公告日期2024-08-282024-04-252023-08-282023-04-18