现金流量表

2024年中报2023年年报2023年中报2022年年报
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金(元)24,862,795.5145,836,438.0927,003,880.3341,111,213.24
收到的税费返还(元)168,655.23252,714.3252,714.341.34
收到其他与经营活动有关的现金(元)1,292,787.72,485,271.361,671,232.063,160,967.3
经营活动现金流入小计(元)26,324,238.4448,574,423.7528,927,826.6944,272,221.88
购买商品、接受劳务支付的现金(元)12,601,980.819,856,495.5915,661,046.6819,485,847.46
支付给职工以及为职工支付的现金(元)5,971,927.139,454,396.845,228,4197,053,471.74
支付的各项税费(元)1,530,853.855,402,680.93,578,476.741,174,171.76
支付其他与经营活动有关的现金(元)3,549,216.266,135,418.792,247,009.286,786,004.9
经营活动现金流出小计(元)23,653,978.0440,848,992.1226,714,951.734,499,495.86
经营活动产生的现金流量净额(元)2,670,260.47,725,431.632,212,874.999,772,726.02
二、投资活动产生的现金流量:
处置固定资产、无形资产和其他长期资产收回的现金净额(元)00018,500
投资活动现金流入小计(元)00018,500
购建固定资产、无形资产和其他长期资产支付的现金(元)10,539.2521,121.0911,693.7724,795.49
投资活动现金流出小计(元)10,539.2521,121.0911,693.7724,795.49
投资活动产生的现金流量净额(元)-10,539.25-21,121.09-11,693.77-6,295.49
三、筹资活动产生的现金流量:
偿还债务支付的现金(元)0003,000,000
分配股利、利润或偿付利息支付的现金(元)4,092,000613,800613,800550,000
筹资活动现金流出小计(元)4,092,000613,800613,8003,550,000
筹资活动产生的现金流量净额(元)-4,092,000-613,800-613,800-3,550,000
五、现金及现金等价物净增加额-1,432,278.857,090,510.541,587,381.226,216,430.53
加:期初现金及现金等价物余额(元)17,264,032.0210,173,521.4810,173,521.483,957,090.95
期末现金及现金等价物余额(元)15,831,753.1717,264,032.0211,760,902.710,173,521.48
补充资料
净利润(元)-1,730,421.337,159,720.082,937,466.057,570,242.29
资产减值准备(元)-1,261.26-57,885.53-1,299.15-3,906.41
固定资产和投资性房地产折旧(元)118,801.28248,608.19125,141.9252,332.12
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧(元)118,801.28248,608.19125,141.9252,332.12
长期待摊费用摊销(元)026,472.3926,472.39158,834.16
处置固定资产、无形资产和其他长期资产的损失(元)000-8,855.21
固定资产报废损失(元)01,468.7702,786.04
递延所得税(元)44,608.5436,062.3740,356.09-1,791.3
其中:递延所得税资产减少(元)44,608.5436,062.3740,356.09-1,791.3
存货的减少(元)-1,321,625.314,319,280.471,575,841.951,028,421.23
经营性应收项目的减少(元)10,251,550.96-1,395,941.916,193,541.69-4,044,268.2
经营性应付项目的增加(元)-4,395,391.45-2,420,042.37-8,407,123.954,526,396.15
经营活动产生的现金流量净额(元)2,670,260.47,725,431.632,212,874.999,772,726.02
现金的期末余额(元)15,831,753.1717,264,032.0211,760,902.710,173,521.48
减:现金的期初余额(元)17,264,032.0210,173,521.4810,173,521.483,957,090.95
现金及现金等价物的净增加额(元)-1,432,278.857,090,510.541,587,381.226,216,430.53
公告日期2024-08-222024-04-232023-08-242023-04-20