现金流量表

2024年中报2023年年报2023年中报2022年年报
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金(元)25,188,866.8478,044,660.6931,332,050.3478,725,569.11
收到的税费返还(元)0523.8204,832,624.72
收到其他与经营活动有关的现金(元)4,572,023.1911,089,714.345,973,542.511,743,862.25
经营活动现金流入小计(元)29,760,890.0389,134,898.8537,305,592.8495,302,056.08
购买商品、接受劳务支付的现金(元)1,770,542.58,128,979.854,360,763.1617,701,366.93
支付给职工以及为职工支付的现金(元)14,288,400.9236,040,106.2819,715,832.6145,986,693.01
支付的各项税费(元)1,146,318.273,110,497.531,905,737.092,033,583.56
支付其他与经营活动有关的现金(元)18,992,208.9452,763,943.6722,101,214.7259,452,987.23
经营活动现金流出小计(元)36,197,470.63100,043,527.3348,083,547.58125,174,630.73
经营活动产生的现金流量净额(元)-6,436,580.6-10,908,628.48-10,777,954.74-29,872,574.65
二、投资活动产生的现金流量:
处置固定资产、无形资产和其他长期资产收回的现金净额(元)64,326.17000
投资活动现金流入小计(元)64,326.17000
购建固定资产、无形资产和其他长期资产支付的现金(元)569,305.021,914,051.243,008,783.528,354,567.92
支付其他与投资活动有关的现金(元)0001,070,928.29
投资活动现金流出小计(元)569,305.021,914,051.243,008,783.529,425,496.21
投资活动产生的现金流量净额(元)-504,978.85-1,914,051.24-3,008,783.52-9,425,496.21
三、筹资活动产生的现金流量:
吸收投资收到的现金(元)00016,666,667
取得借款收到的现金(元)5,354,382.475,000,00005,000,000
收到其他与筹资活动有关的现金(元)00010,000,000
筹资活动现金流入小计(元)5,354,382.475,000,000031,666,667
偿还债务支付的现金(元)05,000,00000
分配股利、利润或偿付利息支付的现金(元)229,364.89646,925.25336,961.38547,946.52
支付其他与筹资活动有关的现金(元)1,732,1116,484,685.642,443,776.024,283,642.66
筹资活动现金流出小计(元)1,961,475.8912,131,610.892,780,737.44,831,589.18
筹资活动产生的现金流量净额(元)3,392,906.58-7,131,610.89-2,780,737.426,835,077.82
五、现金及现金等价物净增加额-3,548,652.87-19,954,290.61-16,567,475.66-12,462,993.04
加:期初现金及现金等价物余额(元)12,684,499.3532,638,789.9632,638,789.9645,101,783
期末现金及现金等价物余额(元)9,135,846.4812,684,499.3516,071,314.332,638,789.96
补充资料
净利润(元)-8,397,751.51-31,274,093.38-11,309,436.43-45,444,966.03
资产减值准备(元)03,983,000.590666,707.92
固定资产和投资性房地产折旧(元)3,098,705.236,332,519.893,260,851.376,226,829.41
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧(元)3,098,705.236,332,519.893,260,851.376,226,829.41
无形资产摊销(元)2,278,635.54,474,076.982,227,743.124,554,590.26
长期待摊费用摊销(元)45,363.69101,220.0952,279.13231,758.38
处置固定资产、无形资产和其他长期资产的损失(元)293,811.4418,334.64058,989.62
固定资产报废损失(元)7,684.47657,371.3501,023.451,463.51
财务费用(元)229,364.89632,283.03336,961.38552,599.3
投资损失(元)-4,326.1700-198,299.74
递延所得税(元)-859,500.97-4,523,303.76-1,572,000.14-4,483,839.57
其中:递延所得税资产减少(元)-810,291.47-4,424,884.76-1,522,790.64-4,179,529.21
递延所得税负债增加(元)-49,209.5-98,419-49,209.5-304,310.36
存货的减少(元)332,696.06-3,192,187.02799,971.92-4,537,873.59
经营性应收项目的减少(元)-4,215,555.219,345,433.6-4,133,984.2413,972,186.54
经营性应付项目的增加(元)-1,135,673.18-4,301,697.38-4,277,626.07-6,536,564.9
经营活动产生的现金流量净额(元)-6,436,580.6-10,908,628.48-10,777,954.74-29,872,574.65
不涉及现金收支的投资和筹资活动金额其他项目(元)918,645.23000
现金的期末余额(元)9,135,846.4812,684,499.3516,071,314.332,638,789.96
减:现金的期初余额(元)12,684,499.3532,638,789.9632,638,789.9645,101,783
现金及现金等价物的净增加额(元)-3,548,652.87-19,954,290.61-16,567,475.66-12,462,993.04
公告日期2024-08-272024-04-252023-08-292023-04-27