现金流量表

2024年中报2023年年报2023年中报2022年年报
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金(元)147,099,814.08384,445,580.24177,452,103.89446,989,118.16
收到其他与经营活动有关的现金(元)11,436,686.5668,603,839.624,167,186.4759,458,711.13
经营活动现金流入小计(元)158,536,500.64453,049,419.84201,619,290.36506,447,829.29
购买商品、接受劳务支付的现金(元)69,651,974.29161,110,216.2374,089,550.3316,074,439.73
支付给职工以及为职工支付的现金(元)14,343,882.5825,564,015.9514,284,486.3720,574,525.42
支付的各项税费(元)13,346,749.0529,141,546.4718,329,476.5111,650,120.15
支付其他与经营活动有关的现金(元)60,160,786.19184,739,694.478,452,448.47101,053,231.86
经营活动现金流出小计(元)157,503,392.11400,555,473.05185,155,961.65449,352,317.16
经营活动产生的现金流量净额(元)1,033,108.5352,493,946.7916,463,328.7157,095,512.13
二、投资活动产生的现金流量:
收回投资收到的现金(元)17,000,00033,938,365.7422,177,21565,623,730.15
取得投资收益收到的现金(元)13,424.25312,054.13589,486.26421,266.09
处置子公司及其他营业单位收到的现金净额(元)002,450,0000
收到其他与投资活动有关的现金(元)0689,27902,300,000
投资活动现金流入小计(元)17,013,424.2534,939,698.8725,216,701.2668,344,996.24
购建固定资产、无形资产和其他长期资产支付的现金(元)16,085,139.7979,247,116.4558,580,980.0598,996,064.98
投资支付的现金(元)30,000,00014,000,0005,000,00048,500,000
取得子公司及其他营业单位支付的现金净额(元)018,927,50018,927,500140,234,817.02
支付其他与投资活动有关的现金(元)0002,300,000
投资活动现金流出小计(元)46,085,139.79112,174,616.4582,508,480.05290,030,882
投资活动产生的现金流量净额(元)-29,071,715.54-77,234,917.58-57,291,778.79-221,685,885.76
三、筹资活动产生的现金流量:
取得借款收到的现金(元)44,800,000160,556,40066,706,400212,793,600
收到其他与筹资活动有关的现金(元)0157,000,00043,250,00034,518,000
筹资活动现金流入小计(元)44,800,000317,556,400109,956,400247,311,600
偿还债务支付的现金(元)55,619,840111,199,68045,319,68063,320,000
分配股利、利润或偿付利息支付的现金(元)6,983,457.7614,764,063.86,667,413.288,540,043.25
其中:子公司支付给少数股东的股利、利润(元)06,519.166,519.16243,558.66
支付其他与筹资活动有关的现金(元)249,979.2135,257,089.520,150,00031,775,000
筹资活动现金流出小计(元)62,853,276.96261,220,833.372,137,093.28103,635,043.25
筹资活动产生的现金流量净额(元)-18,053,276.9656,335,566.737,819,306.72143,676,556.75
五、现金及现金等价物净增加额-46,091,883.9731,594,595.91-3,009,143.36-20,913,816.88
加:期初现金及现金等价物余额(元)83,237,442.7851,642,846.8751,642,846.8772,556,663.75
期末现金及现金等价物余额(元)37,145,558.8183,237,442.7848,633,703.5151,642,846.87
补充资料
净利润(元)8,308,075.05-14,225,885.474,699,462.071,814,038.89
资产减值准备(元)000900,964.48
固定资产和投资性房地产折旧(元)4,475,282.5411,055,806.016,771,125.6511,903,442.55
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧(元)4,475,282.5411,055,806.016,771,125.6511,903,442.55
无形资产摊销(元)3,424,033.647,107,460.833,704,816.915,876,430.44
长期待摊费用摊销(元)528,494.53945,905.91300,638.241,288,362.79
处置固定资产、无形资产和其他长期资产的损失(元)174.767,951.337,951.330
固定资产报废损失(元)000148,062.08
公允价值变动损失(元)0160,0000-20,000
财务费用(元)5,315,296.1410,593,493.014,270,618.634,690,518.75
投资损失(元)-890,607.95-2,402,102.39-447,195.41,842,415.08
递延所得税(元)-1,238,442.85-2,711,103.71-454,521.158,411,185.48
其中:递延所得税资产减少(元)-944,262.2-2,711,103.71552,040.898,411,185.48
递延所得税负债增加(元)-294,180.650-1,006,562.040
存货的减少(元)-2,372,894.83-6,782,444.47-1,148,898.952,274,418.86
经营性应收项目的减少(元)15,850,198.9257,827,241.5823,570,031.18-23,488,784.01
经营性应付项目的增加(元)-33,305,580.86-9,288,168.37-21,424,743.3139,224,396.28
经营活动产生的现金流量净额平衡项目(元)00.0100
经营活动产生的现金流量净额(元)1,033,108.5352,493,946.7916,463,328.7157,095,512.13
现金的期末余额(元)37,145,558.8183,237,442.7848,633,703.5151,642,846.87
减:现金的期初余额(元)83,237,442.7851,642,846.8751,642,846.8772,556,663.75
现金及现金等价物的净增加额(元)-46,091,883.9731,594,595.91-3,009,143.36-20,913,816.88
公告日期2024-08-162024-04-292023-08-252023-04-26