现金流量表

2024年中报2023年年报2023年中报2022年年报
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金(元)129,918,882.21141,678,348.3677,648,384.31130,237,768.7
收到的税费返还(元)1,333,750.244,705,156.13,093,737.561,612,804.64
收到其他与经营活动有关的现金(元)4,438,136.761,645,618.231,019,402.834,581,453.79
经营活动现金流入小计(元)135,690,769.21148,029,122.6981,761,524.7136,432,027.13
购买商品、接受劳务支付的现金(元)90,161,279.9971,485,353.7439,216,901.3959,592,207.2
支付给职工以及为职工支付的现金(元)23,282,526.7648,999,004.8119,854,843.640,951,664.28
支付的各项税费(元)4,279,110.127,612,5003,685,082.773,808,121.93
支付其他与经营活动有关的现金(元)12,055,970.2124,534,407.8316,002,171.7214,319,587.95
经营活动现金流出小计(元)129,778,887.08152,631,266.3878,758,999.48118,671,581.36
经营活动产生的现金流量净额(元)5,911,882.13-4,602,143.693,002,525.2217,760,445.77
二、投资活动产生的现金流量:
收回投资收到的现金(元)02,000,00001,000,000
取得投资收益收到的现金(元)0163,026.54077,073.79
处置固定资产、无形资产和其他长期资产收回的现金净额(元)20,500000
投资活动现金流入小计(元)20,5002,163,026.5401,077,073.79
购建固定资产、无形资产和其他长期资产支付的现金(元)348,782.57462,298.66247,597.38489,196.6
投资支付的现金(元)2,000,000197,670.072,254,2301,175,000
投资活动现金流出小计(元)2,348,782.57659,968.732,501,827.381,664,196.6
投资活动产生的现金流量净额(元)-2,328,282.571,503,057.81-2,501,827.38-587,122.81
三、筹资活动产生的现金流量:
取得借款收到的现金(元)16,900,00031,700,00023,800,00022,900,000
筹资活动现金流入小计(元)16,900,00031,700,00023,800,00022,900,000
偿还债务支付的现金(元)14,800,00029,100,00017,200,00021,100,000
分配股利、利润或偿付利息支付的现金(元)96,068.66210,430.3898,806.8291,193.05
支付其他与筹资活动有关的现金(元)0536,214.460441,393.66
筹资活动现金流出小计(元)14,896,068.6629,846,644.8417,298,806.821,832,586.71
筹资活动产生的现金流量净额(元)2,003,931.341,853,355.166,501,193.21,067,413.29
四、汇率变动对现金及现金等价物的影响-2,522,382.28132,359.99-935,474.36373,658.18
五、现金及现金等价物净增加额3,065,148.62-1,113,370.736,066,416.6818,614,394.43
加:期初现金及现金等价物余额(元)34,228,468.5335,341,839.2635,341,839.2616,727,444.83
期末现金及现金等价物余额(元)37,293,617.1534,228,468.5341,408,255.9435,341,839.26
补充资料
净利润(元)6,969,875.3618,826,626.4721,192,302.7415,817,457.82
固定资产和投资性房地产折旧(元)816,989.091,610,438.22804,018.161,684,175.54
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧(元)816,989.091,610,438.22804,018.161,684,175.54
长期待摊费用摊销(元)10,455.3207.030125,719.67
处置固定资产、无形资产和其他长期资产的损失(元)9,003.55000
财务费用(元)1,221,453.04-188,871.71530,382.33-65,488.65
投资损失(元)796,324.051,152,544.33500,612.14855,072.31
递延所得税(元)-19,619.97-212,503.0300
其中:递延所得税资产减少(元)-161,528.55-270,488.6200
递延所得税负债增加(元)141,908.5857,985.5900
存货的减少(元)-218,209.661,365,913.41-582,489.56-3,571,898.34
经营性应收项目的减少(元)-198,613.4-16,529,639.65-2,432,158.71-13,210,127.55
经营性应付项目的增加(元)-4,260,940.81-11,432,561.73-17,337,533.4415,474,246.07
经营活动产生的现金流量净额(元)5,911,882.13-4,602,143.693,002,525.2217,760,445.77
现金的期末余额(元)37,293,617.1534,228,468.5341,408,255.9435,341,839.26
减:现金的期初余额(元)34,228,468.5335,341,839.2635,341,839.2616,727,444.83
现金及现金等价物的净增加额(元)3,065,148.62-1,113,370.736,066,416.6818,614,394.43
公告日期2024-08-272024-04-232023-08-242023-04-21