现金流量表

2024年年报2024年中报2023年年报2023年中报
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金(元)902,329,725.55148,640,314.66382,055,548.37125,153,732.43
收到的税费返还(元)3,189,2551,096,110.582,669,252.011,774,318.2
收到其他与经营活动有关的现金(元)3,753,272.611,249,928.493,275,017.511,263,381.27
经营活动现金流入小计(元)909,272,253.16150,986,353.73387,999,817.89128,191,431.9
购买商品、接受劳务支付的现金(元)360,695,955.8489,354,259.01281,918,776.2295,068,714.11
支付给职工以及为职工支付的现金(元)33,716,337.8222,106,667.6635,236,699.1517,461,930.58
支付的各项税费(元)114,533,817.4419,643,631.6922,746,550.7412,307,015.57
支付其他与经营活动有关的现金(元)15,362,555.176,569,340.529,195,440.695,597,744.46
经营活动现金流出小计(元)524,308,666.27137,673,898.88349,097,466.8130,435,404.72
经营活动产生的现金流量净额(元)384,963,586.8913,312,454.8538,902,351.09-2,243,972.82
二、投资活动产生的现金流量:
收回投资收到的现金(元)410,704,657.53001,000,589.8
取得投资收益收到的现金(元)0054,596.050
处置固定资产、无形资产和其他长期资产收回的现金净额(元)03,0009,2006,200
处置子公司及其他营业单位收到的现金净额(元)12,553,585.2511,553,585.2500
收到其他与投资活动有关的现金(元)8,122,50001,000,000239,715.47
投资活动现金流入小计(元)431,380,742.7811,556,585.251,063,796.051,246,505.27
购建固定资产、无形资产和其他长期资产支付的现金(元)63,065,834.0114,193,361.2334,115,037.4729,923,778.3
投资支付的现金(元)410,000,000001,000,000
支付其他与投资活动有关的现金(元)106,00001,000,0000
投资活动现金流出小计(元)473,171,834.0114,193,361.2335,115,037.4730,923,778.3
投资活动产生的现金流量净额(元)-41,791,091.23-2,636,775.98-34,051,241.42-29,677,273.03
三、筹资活动产生的现金流量:
吸收投资收到的现金(元)001,000,0001,000,000
其中:子公司吸收少数股东投资收到的现金(元)001,000,0001,000,000
取得借款收到的现金(元)20,000,00020,000,000130,000,000135,500,000
收到其他与筹资活动有关的现金(元)31,023,953.5108,757,259.170
筹资活动现金流入小计(元)51,023,953.5120,000,000139,757,259.17136,500,000
偿还债务支付的现金(元)20,000,00020,000,00056,000,00063,000,000
分配股利、利润或偿付利息支付的现金(元)22,357,207.522,166,947.8616,245,788.214,565,932.46
支付其他与筹资活动有关的现金(元)0012,000,0001,300,000
筹资活动现金流出小计(元)42,357,207.542,166,947.8684,245,788.278,865,932.46
筹资活动产生的现金流量净额(元)8,666,746.01-22,166,947.8655,511,470.9757,634,067.54
四、汇率变动对现金及现金等价物的影响2,343,200.12891,010.7651,310.6270,510.35
五、现金及现金等价物净增加额354,182,441.79-10,600,258.2360,413,891.2625,783,332.04
加:期初现金及现金等价物余额(元)80,898,375.8480,898,375.8420,484,484.5820,484,484.58
期末现金及现金等价物余额(元)435,080,817.6370,298,117.6180,898,375.8446,267,816.62
补充资料
净利润(元)597,154,467.36107,368,600.7346,966,041.2520,014,644.35
资产减值准备(元)2,764,761.571,938,222.4-384,001.68169,592.35
固定资产和投资性房地产折旧(元)9,692,210.595,755,871.429,494,120.314,392,865.98
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧(元)9,692,210.595,755,871.429,494,120.314,392,865.98
无形资产摊销(元)623,182.04300,262.66271,187.16386,398.56
长期待摊费用摊销(元)10,05210,05275,7560
处置固定资产、无形资产和其他长期资产的损失(元)10,260.693,679.600
固定资产报废损失(元)324,178.3023,915.9911,222.74
财务费用(元)-2,799,746.09-852,052.671,111,215.49482,567.07
投资损失(元)-6,465,020.25-8,133,724.77-589.814,811.65
递延所得税(元)-4,284,637.39-3,235,654.23-3,588,687.72-940,869.87
其中:递延所得税资产减少(元)-4,452,592.83-3,104,299.76-3,424,361.57-817,181.4
递延所得税负债增加(元)167,955.44-131,354.47-164,326.15-123,688.47
存货的减少(元)-7,686,607.43,042,011.798,786,677.98-1,911,722.72
经营性应收项目的减少(元)-260,822,701.73-125,458,223.87-93,672,517.76-19,864,741.92
经营性应付项目的增加(元)45,539,126.9826,437,979.3669,909,967.78-3,997,398.8
其他(元)66,772.2211,345.02-90,733.9149,582.13
经营活动产生的现金流量净额(元)384,963,586.8913,312,454.8538,902,351.09-2,243,972.82
债务转为资本(元)0015,000,0000
现金的期末余额(元)435,080,817.6370,298,117.6180,898,375.8446,267,816.62
减:现金的期初余额(元)80,898,375.8480,898,375.8420,484,484.5820,484,484.58
现金及现金等价物的净增加额(元)354,182,441.79-10,600,258.2360,413,891.2625,783,332.04
公告日期2025-03-102024-08-302024-04-252023-08-29