现金流量表

2024年中报2023年年报2023年中报2022年年报
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金(元)56,887,074.07168,984,004.8872,272,038.7159,055,652.91
收到的税费返还(元)896,391.22610,000610,0002,405,104.21
收到其他与经营活动有关的现金(元)3,681,604.546,542,252.694,355,102.5418,829,217.02
经营活动现金流入小计(元)61,465,069.83176,136,257.5777,237,141.24180,289,974.14
购买商品、接受劳务支付的现金(元)13,934,867.128,583,867.0217,008,216.2427,504,880.87
支付给职工以及为职工支付的现金(元)46,917,708.1385,304,748.0545,465,073.2884,942,855.08
支付的各项税费(元)2,520,526.947,149,869.433,752,529.8511,045,134.97
支付其他与经营活动有关的现金(元)5,775,846.8210,871,798.44,452,599.7717,922,614.18
经营活动现金流出小计(元)69,148,948.99131,910,282.970,678,419.14141,415,485.1
经营活动产生的现金流量净额(元)-7,683,879.1644,225,974.676,558,722.138,874,489.04
二、投资活动产生的现金流量:
收回投资收到的现金(元)0002,700,000
取得投资收益收到的现金(元)150,00000174,461.07
处置固定资产、无形资产和其他长期资产收回的现金净额(元)85,443.37268,371.7682,479.312,069,283.18
处置子公司及其他营业单位收到的现金净额(元)0211,699.1500
投资活动现金流入小计(元)235,443.37480,070.9182,479.314,943,744.25
购建固定资产、无形资产和其他长期资产支付的现金(元)16,664,602.0658,117,099.3537,106,252.4829,212,767.98
投资支付的现金(元)00017,599,556.22
投资活动现金流出小计(元)16,664,602.0658,117,099.3537,106,252.4846,812,324.2
投资活动产生的现金流量净额(元)-16,429,158.69-57,637,028.44-37,023,773.17-41,868,579.95
三、筹资活动产生的现金流量:
吸收投资收到的现金(元)0002,700,000
其中:子公司吸收少数股东投资收到的现金(元)000100,000
取得借款收到的现金(元)29,950,00070,178,132.5743,641,32684,264,179
筹资活动现金流入小计(元)29,950,00070,178,132.5743,641,32686,964,179
偿还债务支付的现金(元)20,000,00070,000,00035,000,00032,000,000
分配股利、利润或偿付利息支付的现金(元)13,324,484.543,919,060.761,470,994.1121,972,649.46
支付其他与筹资活动有关的现金(元)3,793,833.195,787,519.173,439,632.835,288,036.87
筹资活动现金流出小计(元)37,118,317.7379,706,579.9339,910,626.9459,260,686.33
筹资活动产生的现金流量净额(元)-7,168,317.73-9,528,447.363,730,699.0627,703,492.67
五、现金及现金等价物净增加额-31,281,355.58-22,939,501.13-26,734,352.0124,709,401.76
加:期初现金及现金等价物余额(元)47,320,569.1270,260,070.2570,260,070.2545,550,668.49
期末现金及现金等价物余额(元)16,039,213.5447,320,569.1243,525,718.2470,260,070.25
补充资料
净利润(元)2,785,281.9616,939,921.52525,273.7413,434,064.86
固定资产和投资性房地产折旧(元)5,760,474.2114,157,924.747,322,148.2114,863,696.62
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧(元)5,760,474.2114,157,924.747,322,148.2114,863,696.62
无形资产摊销(元)110,648.14269,964.56159,490.58391,557.54
长期待摊费用摊销(元)1,721,250.584,161,559.352,046,511.894,453,015.97
处置固定资产、无形资产和其他长期资产的损失(元)466.8-42,851.85211,088.07-67,747.9
固定资产报废损失(元)4,497.62226,196.36072,922.02
财务费用(元)683,583.731,901,781.031,773,691.482,994,938.46
投资损失(元)-76,880.5-44,195.05-116,173.68-550,441.48
递延所得税(元)-1,646,285.98-1,481,355.8-1,370,203.54-1,853,205.09
其中:递延所得税资产减少(元)-1,020,627.82-4,526,698.83-1,355,924.6-2,001,299.3
递延所得税负债增加(元)-625,658.163,045,343.03-14,278.94148,094.21
存货的减少(元)-222,894.39-2,674,403.6-793,224.52-853,780.22
经营性应收项目的减少(元)-6,753,428.25-4,599,684.542,651,857.71-8,453,687.01
经营性应付项目的增加(元)-12,264,257.549,502,481.19-6,889,430.447,867,441.85
其他(元)79,368100,594.4300
经营活动产生的现金流量净额(元)-7,683,879.1644,225,974.676,558,722.138,874,489.04
现金的期末余额(元)16,039,213.5447,320,569.1243,525,718.2470,260,070.25
减:现金的期初余额(元)47,320,569.1270,260,070.2570,260,070.2545,550,668.49
现金及现金等价物的净增加额(元)-31,281,355.58-22,939,501.13-26,734,352.0124,709,401.76
公告日期2024-08-292024-04-242023-08-302023-04-24