现金流量表

2024年中报2023年年报2023年中报2022年年报
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金(元)17,236,751.1445,995,290.5539,283,822.979,270,613.46
收到的税费返还(元)217,688.47055,453.060
收到其他与经营活动有关的现金(元)652,679521,837.58312,566.83612,891.71
经营活动现金流入小计(元)18,107,118.6146,517,128.1339,651,842.7979,883,505.17
购买商品、接受劳务支付的现金(元)12,359,905.524,450,970.3328,506,333.6463,353,962.47
支付给职工以及为职工支付的现金(元)4,638,771.537,828,467.654,624,432.268,146,630.63
支付的各项税费(元)1,759,552.555,332,744.945,190,490.833,263,702.76
支付其他与经营活动有关的现金(元)1,073,024.052,251,335.681,019,850.873,019,859.81
经营活动现金流出小计(元)19,831,253.6339,863,518.639,341,107.677,784,155.67
经营活动产生的现金流量净额(元)-1,724,135.026,653,609.53310,735.192,099,349.5
二、投资活动产生的现金流量:
处置固定资产、无形资产和其他长期资产收回的现金净额(元)0005,000
投资活动现金流入小计(元)0005,000
购建固定资产、无形资产和其他长期资产支付的现金(元)357,0901,209,868.92382,8002,279,714.39
投资活动现金流出小计(元)357,0901,209,868.92382,8002,279,714.39
投资活动产生的现金流量净额(元)-357,090-1,209,868.92-382,800-2,274,714.39
三、筹资活动产生的现金流量:
取得借款收到的现金(元)16,000,00033,618,728.0521,500,00021,000,000
筹资活动现金流入小计(元)16,000,00033,618,728.0521,500,00021,000,000
偿还债务支付的现金(元)13,000,00033,000,00015,500,00016,500,000
分配股利、利润或偿付利息支付的现金(元)3,577,911.295,827,178.645,218,475.614,013,234.71
筹资活动现金流出小计(元)16,577,911.2938,827,178.6420,718,475.6120,513,234.71
筹资活动产生的现金流量净额(元)-577,911.29-5,208,450.59781,524.39486,765.29
五、现金及现金等价物净增加额-2,659,136.31235,290.02709,459.58311,400.4
加:期初现金及现金等价物余额(元)6,278,518.675,120,623.145,120,623.144,809,222.74
期末现金及现金等价物余额(元)3,619,382.365,355,913.165,830,082.725,120,623.14
补充资料
净利润(元)698,970.522,710,687.731,300,340.810,199,436.95
固定资产和投资性房地产折旧(元)709,748.521,501,607.91756,621.991,536,277.37
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧(元)709,748.521,501,607.91756,621.991,536,277.37
无形资产摊销(元)92,347.74184,075.0291,668.78180,387.72
长期待摊费用摊销(元)153,347.29406,356.54226,666.26426,461.49
固定资产报废损失(元)000-2,540.51
财务费用(元)372,430.91902,382.45453,519.26842,568.04
投资损失(元)0174,827.5292,872.25176,814.6
递延所得税(元)13,749.02-85,578.0267,376.29-117,473.85
其中:递延所得税资产减少(元)13,749.02-85,578.0267,376.29-117,473.85
存货的减少(元)-2,793,325.05-1,942,409.36-533,198.45-3,446,805.64
经营性应收项目的减少(元)-2,295,895.126,021,699.1612,614,576.57-10,647,096.52
经营性应付项目的增加(元)1,232,831.05-3,790,559.51-9,689,536.292,168,160.87
经营活动产生的现金流量净额(元)-1,724,135.026,653,609.535,830,082.722,099,349.5
现金的期末余额(元)3,619,382.365,355,913.165,830,070.295,120,623.14
减:现金的期初余额(元)6,278,518.675,120,623.145,120,623.144,809,222.74
现金及现金等价物的净增加额(元)-2,659,136.31235,290.02709,459.58311,400.4
公告日期2024-08-232024-04-242023-08-232023-04-20