现金流量表

2024年中报2023年年报2023年中报2022年年报
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金(元)642,338,197.78348,992,920.22323,201,089.79720,147,550.34
收到的税费返还(元)0009,271.28
收到其他与经营活动有关的现金(元)14,528,334.9928,633,752.725,695,026.1317,860,962.02
经营活动现金流入小计(元)656,866,532.77377,626,672.94328,896,115.92738,017,783.64
购买商品、接受劳务支付的现金(元)474,055,437.06412,917,430.39206,855,985.78621,951,672.43
支付给职工以及为职工支付的现金(元)4,594,471.98,565,632.682,278,138.53,076,097.58
支付的各项税费(元)265,370.84292,079.7246,616.61377,911.17
支付其他与经营活动有关的现金(元)25,392,054.1728,284,365.113,998,290.265,096,975.28
经营活动现金流出小计(元)504,307,333.97450,059,507.87223,379,031.15630,502,656.46
经营活动产生的现金流量净额(元)152,559,198.8-72,432,834.93105,517,084.77107,515,127.18
二、投资活动产生的现金流量:
收回投资收到的现金(元)1,120,000000
处置固定资产、无形资产和其他长期资产收回的现金净额(元)00060,400
收到其他与投资活动有关的现金(元)01,000,00000
投资活动现金流入小计(元)1,120,0001,000,000060,400
购建固定资产、无形资产和其他长期资产支付的现金(元)7,717,136.3910,063,593.62480,9954,299,673.8
投资活动现金流出小计(元)7,717,136.3910,063,593.62480,9954,299,673.8
投资活动产生的现金流量净额(元)-6,597,136.39-9,063,593.62-480,995-4,239,273.8
三、筹资活动产生的现金流量:
吸收投资收到的现金(元)0880,000880,0000
其中:子公司吸收少数股东投资收到的现金(元)0880,00000
取得借款收到的现金(元)96,353,780.63337,335,00033,500,000250,000,000
筹资活动现金流入小计(元)96,353,780.63338,215,00034,380,000250,000,000
偿还债务支付的现金(元)229,695,000279,640,000187,000,000309,000,000
分配股利、利润或偿付利息支付的现金(元)2,302,765.742,862,610.381,482,664.587,877,282.89
支付其他与筹资活动有关的现金(元)08,000,00000
筹资活动现金流出小计(元)231,997,765.74290,502,610.38188,482,664.58316,877,282.89
筹资活动产生的现金流量净额(元)-135,643,985.1147,712,389.62-154,102,664.58-66,877,282.89
五、现金及现金等价物净增加额10,318,077.3-33,784,038.93-49,066,574.8136,398,570.49
加:期初现金及现金等价物余额(元)38,907,727.364,691,766.2364,691,766.2328,293,195.74
期末现金及现金等价物余额(元)49,225,804.630,907,727.315,625,191.4264,691,766.23
补充资料
净利润(元)1,090,564.08-2,088,864.047,195,526.4-16,381,414.96
资产减值准备(元)394,307.9815,086,106.29-227,974.350
固定资产和投资性房地产折旧(元)1,630,057.022,353,858.791,563,265.12,484,798.05
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧(元)1,630,057.022,353,858.791,563,265.12,484,798.05
无形资产摊销(元)212,945.28511,299.45212,744.28414,158.53
长期待摊费用摊销(元)122,826.49294,786.62147,391.74294,783.48
处置固定资产、无形资产和其他长期资产的损失(元)0-354,088.990-607,791.93
公允价值变动损失(元)000-344,981.14
财务费用(元)2,166,751.432,878,970.421,310,984.226,947,949.7
投资损失(元)-14,647.15344,981.1400
递延所得税(元)3,016,502.45-4,868,006.38-551,436.72-1,448,729.5
其中:递延所得税资产减少(元)3,016,502.45-4,781,761.09-551,436.72-1,534,974.79
递延所得税负债增加(元)0-86,245.29086,245.29
存货的减少(元)152,101,337.32-102,824,755.497,798,259.29225,786,114.37
经营性应收项目的减少(元)-6,552,376.4347,689,801.527,443,456.53-47,937,487.53
经营性应付项目的增加(元)-333,021.49-36,099,159.08-7,352,983.21-68,787,772.84
经营活动产生的现金流量净额(元)152,559,198.8-72,432,834.93105,517,084.77107,515,127.18
现金的期末余额(元)49,225,804.630,907,727.315,625,191.4264,691,766.23
减:现金的期初余额(元)38,907,727.364,691,766.2364,691,766.2328,293,195.74
现金及现金等价物的净增加额(元)10,318,077.3-33,784,038.93-49,066,574.8136,398,570.49
公告日期2024-08-162024-04-222023-08-182023-04-25