现金流量表

2024年中报2023年年报2023年中报2022年年报
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金(元)39,464,748.0666,032,347.0430,333,709.1164,944,490.15
收到的税费返还(元)2,219,070.073,007,107.691,221,555.53,295,642.84
收到其他与经营活动有关的现金(元)5,705,900.911,572,692.31705,600.971,415,029.11
经营活动现金流入小计(元)47,389,719.0470,612,147.0432,260,865.5869,655,162.1
购买商品、接受劳务支付的现金(元)21,107,352.6341,526,968.1615,034,776.7134,781,906.4
支付给职工以及为职工支付的现金(元)8,520,683.3314,380,401.136,138,016.913,367,841.51
支付的各项税费(元)429,076.962,261,320.82703,541.66659,747.79
支付其他与经营活动有关的现金(元)15,318,209.948,200,184.825,466,717.0417,086,794.22
经营活动现金流出小计(元)45,375,322.8666,368,874.9327,343,052.3165,896,289.92
经营活动产生的现金流量净额(元)2,014,396.184,243,272.114,917,813.273,758,872.18
二、投资活动产生的现金流量:
取得投资收益收到的现金(元)2,288.12000
处置固定资产、无形资产和其他长期资产收回的现金净额(元)35,1604,0004,0001,955.75
投资活动现金流入小计(元)37,448.124,0004,0001,955.75
购建固定资产、无形资产和其他长期资产支付的现金(元)85,427.8816,107,611.676,720,561.2411,055,184.61
投资支付的现金(元)001,954,0001,000,000
取得子公司及其他营业单位支付的现金净额(元)01,784,596.8300
投资活动现金流出小计(元)85,427.8817,892,208.58,674,561.2412,055,184.61
投资活动产生的现金流量净额(元)-47,979.76-17,888,208.5-8,670,561.24-12,053,228.86
三、筹资活动产生的现金流量:
吸收投资收到的现金(元)00043,724,150.94
取得借款收到的现金(元)14,200,864.4223,040,772.9912,937,68821,000,000
收到其他与筹资活动有关的现金(元)04,937,688027,000
筹资活动现金流入小计(元)14,200,864.4227,978,460.9912,937,68864,751,150.94
偿还债务支付的现金(元)8,634,013.8914,300,00011,062,833.3346,267,368.4
分配股利、利润或偿付利息支付的现金(元)552,610.811,043,186.75435,925.021,535,722.12
支付其他与筹资活动有关的现金(元)00010,436,486.15
筹资活动现金流出小计(元)9,186,624.715,343,186.7511,498,758.3558,239,576.67
筹资活动产生的现金流量净额(元)5,014,239.7212,635,274.241,438,929.656,511,574.27
四、汇率变动对现金及现金等价物的影响274,228.73185,912.6124,344.09303,868.18
五、现金及现金等价物净增加额7,254,884.87-823,749.54-2,289,474.23-1,478,914.23
加:期初现金及现金等价物余额(元)5,248,781.716,072,531.259,633,431.437,551,445.48
期末现金及现金等价物余额(元)12,503,666.585,248,781.717,343,957.26,072,531.25
补充资料
净利润(元)-542,735.813,325,608.671,892,212.954,720,491.5
资产减值准备(元)101,815.81063,333.130
固定资产和投资性房地产折旧(元)1,322,865.752,162,354.39707,007.87809,053.7
无形资产摊销(元)330,685.16643,920.47303,552.78588,559.09
长期待摊费用摊销(元)280,305.42377,397.66182,214.42246,993.57
固定资产报废损失(元)298,657.99127,652.0507,221.01
财务费用(元)539,985.671,282,675.49435,925.021,165,904.78
投资损失(元)-2,288.12000
递延所得税(元)13,942.0639,368.32492,555.25372,059.56
其中:递延所得税资产减少(元)33,497.5663,988.68295,313.87372,059.56
递延所得税负债增加(元)-19,555.5-24,620.36197,241.380
存货的减少(元)1,383,723.671,669,052.99-305,232.461,041,145.11
经营性应收项目的减少(元)-3,013,168.8-9,319,916.4-3,922,459.063,319,935.57
经营性应付项目的增加(元)1,300,607.382,770,317.835,068,703.37-9,879,523
经营活动产生的现金流量净额其他项目(元)01,164,840.6401,367,031.29
经营活动产生的现金流量净额(元)2,014,396.184,243,272.114,917,813.273,758,872.18
现金的期末余额(元)12,503,666.585,248,781.717,343,957.26,072,531.25
减:现金的期初余额(元)5,248,781.716,072,531.259,633,431.437,551,445.48
现金及现金等价物的净增加额(元)7,254,884.87-823,749.54-2,289,474.23-1,478,914.23
公告日期2024-08-222024-04-252023-08-242023-04-07