现金流量表

2024年中报2023年年报2023年中报2022年年报
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金(元)36,010,252.04148,515,799.4255,779,611.42120,628,660.51
收到的税费返还(元)387,379.11,159,250.5301,024,655.95
收到其他与经营活动有关的现金(元)2,348,056.5911,961,400.014,407,571.068,716,363.76
经营活动现金流入小计(元)38,745,687.73161,636,449.9660,187,182.48130,369,680.22
购买商品、接受劳务支付的现金(元)29,110,231.3475,488,104.1629,704,371.0368,957,261.26
支付给职工以及为职工支付的现金(元)17,514,350.1235,314,869.917,484,102.6431,849,104.94
支付的各项税费(元)4,947,927.0210,826,433.454,588,300.8312,246,073.71
支付其他与经营活动有关的现金(元)8,756,538.1620,513,724.838,472,853.1221,027,827.67
经营活动现金流出小计(元)60,329,046.64142,143,132.3460,249,627.62134,080,267.58
经营活动产生的现金流量净额(元)-21,583,358.9119,493,317.62-62,445.14-3,710,587.36
二、投资活动产生的现金流量:
取得投资收益收到的现金(元)462,941.23583,169.13196,398.04505,373.2
处置固定资产、无形资产和其他长期资产收回的现金净额(元)25,00027,611.311,200.83,392,420.92
收到其他与投资活动有关的现金(元)114,490,000230,100,00075,600,000146,500,000
投资活动现金流入小计(元)114,977,941.23230,710,780.4375,807,598.84150,397,794.12
购建固定资产、无形资产和其他长期资产支付的现金(元)152,487682,510.43115,6961,163,706.05
支付其他与投资活动有关的现金(元)109,490,000235,100,00075,600,000146,500,000
投资活动现金流出小计(元)109,642,487235,782,510.4375,715,696147,663,706.05
投资活动产生的现金流量净额(元)5,335,454.23-5,071,73091,902.842,734,088.07
三、筹资活动产生的现金流量:
取得借款收到的现金(元)6,000,0005,000,0005,000,00029,000,000
筹资活动现金流入小计(元)6,000,0005,000,0005,000,00029,000,000
偿还债务支付的现金(元)5,050,00010,100,0003,050,00030,600,000
分配股利、利润或偿付利息支付的现金(元)4,123,742.51,246,084.36611,476.725,328,039.72
筹资活动现金流出小计(元)9,173,742.511,346,084.363,661,476.7235,928,039.72
筹资活动产生的现金流量净额(元)-3,173,742.5-6,346,084.361,338,523.28-6,928,039.72
四、汇率变动对现金及现金等价物的影响11,025.853,091.2362,99391,201.81
五、现金及现金等价物净增加额-19,410,621.338,078,594.491,430,973.98-7,813,337.2
加:期初现金及现金等价物余额(元)60,199,229.7652,120,635.2752,120,635.2759,933,972.47
期末现金及现金等价物余额(元)40,788,608.4360,199,229.7653,551,609.2552,120,635.27
补充资料
净利润(元)2,084,987.4519,281,867.22-1,452,047.7512,374,012.95
资产减值准备(元)107,164.03-567,412.64300,643.51411,955.31
固定资产和投资性房地产折旧(元)908,276.451,684,071.51822,943.091,503,064.26
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧(元)908,276.451,684,071.51822,943.091,503,064.26
无形资产摊销(元)40,922.466,048.6631,839.7278,331.03
长期待摊费用摊销(元)83,575.59271,475.59139,451.34327,588.94
处置固定资产、无形资产和其他长期资产的损失(元)-14,057.58-927.63-2,987.281,182.26
固定资产报废损失(元)000298,474.99
财务费用(元)411,722.341,207,391.8577,819.191,663,039.72
投资损失(元)-462,941.23-583,169.13-196,398.04-505,373.2
递延所得税(元)-156,752.14605,007.23154,147.56-230,720.97
其中:递延所得税资产减少(元)-151,615.19599,870.28154,147.56-230,720.97
递延所得税负债增加(元)-5,136.955,136.9500
存货的减少(元)-7,672,164.6-13,539,981.85-7,568,155.79-7,671,934.99
经营性应收项目的减少(元)-10,444,904.028,949,588.599,246,559.43-18,272,918.85
经营性应付项目的增加(元)-7,570,369.362,784,821.05-787,966.144,239,287.8
其他(元)-369,542.39-272,256.9800
经营活动产生的现金流量净额(元)-21,583,358.9119,493,317.62-62,445.14-3,710,587.36
现金的期末余额(元)40,788,608.4360,199,229.7653,551,609.2552,120,635.27
减:现金的期初余额(元)60,199,229.7652,120,635.2752,120,635.2759,933,972.47
现金及现金等价物的净增加额(元)-19,410,621.338,078,594.491,430,973.98-7,813,337.2
公告日期2024-08-282024-04-292023-08-282023-04-21