现金流量表

2024年中报2023年年报2023年中报2022年年报
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金(元)96,494,900.36157,028,838.9875,902,981.06259,251,575.25
收到的税费返还(元)4,075,004.0811,569,594.95,672,633.57,754,651.7
收到其他与经营活动有关的现金(元)23,738,213.1978,095,126.5733,895,650.7567,351,602.62
经营活动现金流入小计(元)124,308,117.63246,693,560.45115,471,265.31334,357,829.57
购买商品、接受劳务支付的现金(元)39,192,498.19138,029,109.4961,190,280.16208,285,608.75
支付给职工以及为职工支付的现金(元)17,763,750.1327,397,335.8415,053,184.8424,113,973.63
支付的各项税费(元)2,383,960.895,342,4534,194,019.783,805,951.1
支付其他与经营活动有关的现金(元)45,048,796.6677,392,046.5651,385,814.8967,197,984.2
经营活动现金流出小计(元)104,389,005.87248,160,944.89131,823,299.67303,403,517.68
经营活动产生的现金流量净额(元)19,919,111.76-1,467,384.44-16,352,034.3630,954,311.89
二、投资活动产生的现金流量:
收回投资收到的现金(元)5,000,0005,000,0005,000,0000
取得投资收益收到的现金(元)16,600264,267.24229,861.370
处置固定资产、无形资产和其他长期资产收回的现金净额(元)11,0001,320,0001,320,00043,000
投资活动现金流入小计(元)5,027,6006,584,267.246,549,861.3743,000
购建固定资产、无形资产和其他长期资产支付的现金(元)680,202.649,451,755.115,372,600.07656,248.92
投资支付的现金(元)6,000,0000010,000,000
投资活动现金流出小计(元)6,680,202.649,451,755.115,372,600.0710,656,248.92
投资活动产生的现金流量净额(元)-1,652,602.64-2,867,487.871,177,261.3-10,613,248.92
三、筹资活动产生的现金流量:
取得借款收到的现金(元)0009,000,000
收到其他与筹资活动有关的现金(元)04,746,3754,746,3750
筹资活动现金流入小计(元)04,746,3754,746,3759,000,000
偿还债务支付的现金(元)1,000,0007,600,0001,200,0006,370,532.56
分配股利、利润或偿付利息支付的现金(元)2,030,000.123,710,827.082,784,000.251,210,981.77
支付其他与筹资活动有关的现金(元)878,1602,340,566.39292,720623,373.88
筹资活动现金流出小计(元)3,908,160.1213,651,393.474,276,720.258,204,888.21
筹资活动产生的现金流量净额(元)-3,908,160.12-8,905,018.47469,654.75795,111.79
四、汇率变动对现金及现金等价物的影响1,764.674,314.82246,905.7840,429.38
五、现金及现金等价物净增加额14,360,113.6-13,165,575.96-14,458,212.5321,176,604.14
加:期初现金及现金等价物余额(元)18,442,087.1731,607,663.1331,607,663.1310,431,058.99
期末现金及现金等价物余额(元)32,802,200.7718,442,087.1717,149,450.631,607,663.13
补充资料
净利润(元)1,716,745.710,432,283.558,048,734.548,991,627.33
资产减值准备(元)-4,326,758.543,256,881.43-25,910.213,274,229.85
固定资产和投资性房地产折旧(元)1,650,643.093,204,102.71,562,357.933,338,210.98
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧(元)1,650,643.093,204,102.71,562,357.933,338,210.98
无形资产摊销(元)10,625.4621,249.9210,624.4621,238.92
长期待摊费用摊销(元)00025,649.08
处置固定资产、无形资产和其他长期资产的损失(元)-14,774.98-772,851.11-539,132.991,273.61
固定资产报废损失(元)033,402.69028,321.82
公允价值变动损失(元)0-16,0000-59,227.92
财务费用(元)286,314.32-691,978.98-1,833,924.37-1,649,027.61
投资损失(元)-16,600-205,039.3200
递延所得税(元)441,840.06-128,370.2958,578.46121,918.55
其中:递延所得税资产减少(元)564,583.8-308,341.3758,578.46121,918.55
递延所得税负债增加(元)-122,743.74179,971.0800
存货的减少(元)-2,343,351.5410,941,638.9-3,113,125.33-2,768,370.97
经营性应收项目的减少(元)25,775,944.22-27,997,248.26-19,734,189.64-9,981,577.93
经营性应付项目的增加(元)-3,895,459.05-681,218.42-1,080,778.1429,020,584.32
经营活动产生的现金流量净额(元)19,919,111.76-1,467,384.44-16,352,034.3630,954,311.89
不涉及现金收支的投资和筹资活动金额其他项目(元)2,422,629.4803,959,975.130
现金的期末余额(元)32,802,200.7718,442,087.1717,149,450.631,607,663.13
减:现金的期初余额(元)18,442,087.1731,607,663.1331,607,663.1310,431,058.99
现金及现金等价物的净增加额(元)14,360,113.6-13,165,575.96-14,458,212.5321,176,604.14
公告日期2024-08-262024-04-262023-08-252023-04-20