现金流量表

2024年中报2023年年报2023年中报2022年年报
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金(元)25,991,043.6452,931,701.4329,003,565.3862,829,804.47
收到其他与经营活动有关的现金(元)945,695.541,937,727.81,099,718.651,992,871.21
经营活动现金流入小计(元)26,936,739.1854,869,429.2330,103,284.0364,822,675.68
购买商品、接受劳务支付的现金(元)2,999,255.5315,588,856.5510,463,296.3517,246,321.37
支付给职工以及为职工支付的现金(元)8,054,456.5316,463,091.319,843,964.0117,010,354.25
支付的各项税费(元)1,466,767.462,375,274.04971,456.624,014,717.56
支付其他与经营活动有关的现金(元)7,404,591.8111,425,291.26,217,020.7112,317,873.37
经营活动现金流出小计(元)19,925,071.3345,852,513.127,495,737.6950,589,266.55
经营活动产生的现金流量净额(元)7,011,667.859,016,916.132,607,546.3414,233,409.13
二、投资活动产生的现金流量:
收回投资收到的现金(元)75,000,00065,000,00030,000,00030,000,000
取得投资收益收到的现金(元)334,625.95675,777.58372,516.77489,726.35
处置固定资产、无形资产和其他长期资产收回的现金净额(元)23,6100120247.79
投资活动现金流入小计(元)75,358,235.9565,675,777.5830,372,636.7730,489,974.14
购建固定资产、无形资产和其他长期资产支付的现金(元)02,307,087.6407,127,012.93
投资支付的现金(元)70,000,00065,000,00020,000,00040,000,000
投资活动现金流出小计(元)70,000,00067,307,087.6420,000,00047,127,012.93
投资活动产生的现金流量净额(元)5,358,235.95-1,631,310.0610,372,636.77-16,637,038.79
三、筹资活动产生的现金流量:
吸收投资收到的现金(元)0100,00009,489,433.96
其中:子公司吸收少数股东投资收到的现金(元)0100,00000
筹资活动现金流入小计(元)0100,00009,489,433.96
分配股利、利润或偿付利息支付的现金(元)13,152,55017,499,972.2617,431,077.8160,071.94
其中:子公司支付给少数股东的股利、利润(元)0344,472.2600
支付其他与筹资活动有关的现金(元)35,301.08816,438.2201,715.55424,154.73
筹资活动现金流出小计(元)13,187,851.0818,316,410.4617,632,793.36484,226.67
筹资活动产生的现金流量净额(元)-13,187,851.08-18,216,410.46-17,632,793.369,005,207.29
五、现金及现金等价物净增加额-817,947.28-10,830,804.39-4,652,610.256,601,577.63
加:期初现金及现金等价物余额(元)24,805,949.8235,636,754.2135,636,754.2129,035,176.58
期末现金及现金等价物余额(元)23,988,002.5424,805,949.8230,984,143.9635,636,754.21
补充资料
净利润(元)1,194,460.911,382,6551,258,616.4110,321,925.34
资产减值准备(元)066,798.15067,892.33
固定资产和投资性房地产折旧(元)3,465,377.217,759,702.864,091,108.648,643,991.77
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧(元)3,465,377.217,759,702.864,091,108.648,643,991.77
无形资产摊销(元)4,411.9821,740.8915,128.6238,039.72
处置固定资产、无形资产和其他长期资产的损失(元)-6,520.640-106.19-247.79
财务费用(元)-95,764.90-159,050.460
投资损失(元)527,268.63-677,207.910-489,528.12
递延所得税(元)40,616.93-13,328.010-23,932.17
其中:递延所得税资产减少(元)40,616.93-95,761.20-23,932.17
递延所得税负债增加(元)082,433.1900
存货的减少(元)1,803,491-421,003.55-1,408,571.741,502,437.15
经营性应收项目的减少(元)277,737.91520,814.16-641,509.39-1,910,023.09
经营性应付项目的增加(元)-474,188.49-260,195.28-548,069.55-4,661,213.32
经营活动产生的现金流量净额(元)7,011,667.859,016,916.132,607,546.3414,233,409.13
不涉及现金收支的投资和筹资活动金额其他项目(元)01,099,109.2400
现金的期末余额(元)23,988,002.5424,805,949.8230,984,143.9635,636,754.21
减:现金的期初余额(元)24,805,949.8235,636,754.2135,636,754.2129,035,176.58
现金及现金等价物的净增加额(元)-817,947.28-10,830,804.39-4,652,610.256,601,577.63
公告日期2024-08-272024-04-242023-08-242023-04-25