现金流量表

2024年中报2023年年报2023年中报2022年年报
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金(元)82,684,467.62153,836,654.7963,582,971.24132,632,418.82
收到的税费返还(元)623,156.98119,230.29150,408.41513,550.55
收到其他与经营活动有关的现金(元)230,226.457,467,868.8623,448,442.26,147,483.08
经营活动现金流入小计(元)83,537,851.05161,423,753.9487,181,821.85139,293,452.45
购买商品、接受劳务支付的现金(元)30,849,317.2265,812,628.1726,505,796.4348,848,474.79
支付给职工以及为职工支付的现金(元)29,986,86952,003,642.7925,528,421.7352,581,558.81
支付的各项税费(元)11,934,452.6715,951,481.7210,384,990.297,888,724.46
支付其他与经营活动有关的现金(元)9,515,948.0623,969,389.0228,904,889.4122,928,774.6
经营活动现金流出小计(元)82,286,586.95157,737,141.791,324,097.86132,247,532.66
经营活动产生的现金流量净额(元)1,251,264.13,686,612.24-4,142,276.017,045,919.79
二、投资活动产生的现金流量:
收回投资收到的现金(元)3,003,099.5000
取得投资收益收到的现金(元)01,960,0001,960,0000
处置固定资产、无形资产和其他长期资产收回的现金净额(元)73,715.2000
收到其他与投资活动有关的现金(元)05,526,432.720782,398.18
投资活动现金流入小计(元)3,076,814.77,486,432.721,960,000782,398.18
购建固定资产、无形资产和其他长期资产支付的现金(元)1,403,056.396,877,170.431,793,825.8517,312,429.94
投资支付的现金(元)3,000,000000
支付其他与投资活动有关的现金(元)0001,000,000
投资活动现金流出小计(元)4,403,056.396,877,170.431,793,825.8518,312,429.94
投资活动产生的现金流量净额(元)-1,326,241.69609,262.29166,174.15-17,530,031.76
三、筹资活动产生的现金流量:
取得借款收到的现金(元)19,000,00039,000,00012,000,00040,000,000
筹资活动现金流入小计(元)19,000,00039,000,00012,000,00040,000,000
偿还债务支付的现金(元)22,500,00038,000,0007,050,00019,000,000
分配股利、利润或偿付利息支付的现金(元)11,199,688.57980,840.92237,211.3817,034,866.87
筹资活动现金流出小计(元)33,699,688.5738,980,840.927,287,211.3836,034,866.87
筹资活动产生的现金流量净额(元)-14,699,688.5719,159.084,712,788.623,965,133.13
四、汇率变动对现金及现金等价物的影响0-15,888.520-297,542.02
五、现金及现金等价物净增加额-14,774,666.164,299,145.09736,686.76-6,816,520.86
加:期初现金及现金等价物余额(元)17,615,287.949,080,380.839,080,380.8315,896,901.69
期末现金及现金等价物余额(元)2,840,621.7813,379,525.929,817,067.599,080,380.83
补充资料
净利润(元)19,179,682.2534,149,881.581,854,901.3528,161,858.52
资产减值准备(元)079,381.6700
固定资产和投资性房地产折旧(元)8,108,748.8115,063,393.326,531,184.3512,962,887.58
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧(元)8,108,748.8115,063,393.326,531,184.3512,962,887.58
无形资产摊销(元)597,910.551,108,370.99539,508.81,940,933.38
长期待摊费用摊销(元)0136,768.1900
处置固定资产、无形资产和其他长期资产的损失(元)00036,826.61
固定资产报废损失(元)068,660.8400
财务费用(元)-305,586.659,490.71514,929.22-104,822.11
投资损失(元)-1,464,530.22-2,864,494.65-1,462,741.49-3,067,929.11
递延所得税(元)934,859.32759,671.181,051,081.97192,367.24
其中:递延所得税资产减少(元)934,859.32759,671.181,051,081.97192,367.24
存货的减少(元)-7,492,580.62-2,222,354.42-19,397,567.12-7,217,706.06
经营性应收项目的减少(元)-14,886,377.42-34,440,195.189,779,956.05-16,910,870.36
经营性应付项目的增加(元)-2,318,735.4-13,509,228.89-2,991,467.03-14,812,725.28
经营活动产生的现金流量净额平衡项目(元)00-20
经营活动产生的现金流量净额(元)1,251,264.13,686,612.24-4,142,276.017,045,919.79
现金的期末余额(元)2,840,621.7813,379,525.929,817,067.599,080,380.83
减:现金的期初余额(元)17,615,287.949,080,380.839,080,380.8315,896,901.69
现金及现金等价物的净增加额(元)-14,774,666.164,299,145.09736,686.76-6,816,520.86
公告日期2024-08-292024-04-262023-08-142023-04-27