现金流量表

2024年中报2023年年报2023年中报2022年年报
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金(元)195,588,880.83369,528,883.98159,002,969311,714,840.32
收到的税费返还(元)10,964,367.415,285,249.197,186,503.6817,485,757.17
收到其他与经营活动有关的现金(元)4,250,403.043,550,720.275,234,034.473,807,485.76
经营活动现金流入小计(元)210,803,651.27388,364,853.44171,423,507.15333,008,083.25
购买商品、接受劳务支付的现金(元)120,922,512.99235,149,597.73107,487,385.41218,454,143.37
支付给职工以及为职工支付的现金(元)44,830,758.7372,527,441.8436,981,109.3970,013,873.21
支付的各项税费(元)5,770,178.235,455,746.652,654,382.374,579,563.85
支付其他与经营活动有关的现金(元)22,658,528.8924,576,215.9617,211,156.0618,793,919.91
经营活动现金流出小计(元)194,181,978.84337,709,002.18164,334,033.23311,841,500.34
经营活动产生的现金流量净额(元)16,621,672.4350,655,851.267,089,473.9221,166,582.91
二、投资活动产生的现金流量:
收回投资收到的现金(元)15,000,000223,186,55693,051,38350,970,000
取得投资收益收到的现金(元)92,995.211,406,988.5538,510.61-296,997.11
处置固定资产、无形资产和其他长期资产收回的现金净额(元)390,55699,360.0657,47045,026.5
收到其他与投资活动有关的现金(元)0237,620.880171,921.4
投资活动现金流入小计(元)15,483,551.21224,930,525.4493,647,363.6150,889,950.79
购建固定资产、无形资产和其他长期资产支付的现金(元)37,496,613.116,625,212.233,918,3016,543,340.35
投资支付的现金(元)26,000,000204,526,87676,533,12366,659,680
投资活动现金流出小计(元)63,496,613.11211,152,088.2380,451,42473,203,020.35
投资活动产生的现金流量净额(元)-48,013,061.913,778,437.2113,195,939.61-22,313,069.56
三、筹资活动产生的现金流量:
取得借款收到的现金(元)20,000,00029,000,000.1717,600,00041,356,600
筹资活动现金流入小计(元)20,000,00029,000,000.1717,600,00041,356,600
偿还债务支付的现金(元)18,000,00043,876,300.1724,951,90051,440,440
分配股利、利润或偿付利息支付的现金(元)429,061.661,268,144.86652,561.9111,392,819.09
支付其他与筹资活动有关的现金(元)1,806,498.146,264,970.091,543,012.823,430,740.84
筹资活动现金流出小计(元)20,235,559.851,409,415.1227,147,474.7366,263,999.93
筹资活动产生的现金流量净额(元)-235,559.8-22,409,414.95-9,547,474.73-24,907,399.93
四、汇率变动对现金及现金等价物的影响2,127,014.66179,040.62-660,149.73,956,187.27
五、现金及现金等价物净增加额-29,499,934.6142,203,914.1410,077,789.1-22,097,699.31
加:期初现金及现金等价物余额(元)94,034,174.151,830,259.9651,830,259.9673,927,959.27
期末现金及现金等价物余额(元)64,534,239.4994,034,174.161,908,049.0651,830,259.96
补充资料
净利润(元)24,213,894.7827,193,397.8512,029,500.737,445,546.36
资产减值准备(元)340,082.82-146,509.951,676,429.48-3,213,796.95
固定资产和投资性房地产折旧(元)5,526,013.1510,977,844.35,415,662.9310,398,433.45
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧(元)5,526,013.1510,977,844.35,415,662.9310,398,433.45
无形资产摊销(元)277,913.16348,470.3178,118.7356,237.4
长期待摊费用摊销(元)15,533.92051,533372,311.93
处置固定资产、无形资产和其他长期资产的损失(元)-50,948.94-16,251.33-12,889.32-18,109.22
固定资产报废损失(元)43,349.11-8,833.760-12,536.88
公允价值变动损失(元)-47,945.21-504,899.92-504,899.92504,899.92
财务费用(元)-1,663,620.03838,567.121,365,495.59-2,343,633.96
投资损失(元)-92,995.21-1,406,988.5-750,473.2296,997.11
递延所得税(元)135,064.4677,112.88-77,356.6428,021.73
其中:递延所得税资产减少(元)135,064.463,733,534.89-105,047.3976,182.24
递延所得税负债增加(元)0-3,656,422.0127,690.79351,839.49
存货的减少(元)-26,157,978.93-4,179,935.49-6,751,915.565,032,994.36
经营性应收项目的减少(元)-1,619,676.93-27,036,195.69-14,485,187.344,346,435.51
经营性应付项目的增加(元)11,525,299.7336,915,806.092,071,225.08-7,860,261.88
其他(元)-3,455,011.4397,348.38733,364.82-396,182.14
经营活动产生的现金流量净额其他项目(元)6,735,400.7504,806,699.880
经营活动产生的现金流量净额(元)16,621,672.4350,655,851.267,089,473.9221,166,582.91
现金的期末余额(元)64,534,239.4994,034,174.161,908,049.0651,830,259.96
减:现金的期初余额(元)94,034,174.151,830,259.9651,830,259.9673,927,959.27
现金及现金等价物的净增加额(元)-29,499,934.6142,203,914.1410,077,789.1-22,097,699.31
公告日期2024-08-272024-04-232023-08-292023-04-25