现金流量表

2024年中报2023年年报2023年中报2022年年报
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金(元)20,191,849.249,036,688.4228,940,189.1743,045,717.77
收到其他与经营活动有关的现金(元)834,489.771,530,120.81,661,104.691,995,368.7
经营活动现金流入小计(元)21,026,338.9750,566,809.2230,601,293.8645,041,086.47
购买商品、接受劳务支付的现金(元)968,539.7820,688,599.2318,902,590.6816,934,495.48
支付给职工以及为职工支付的现金(元)6,438,148.0211,395,401.265,837,196.811,520,264.45
支付的各项税费(元)683,009.172,312,742.121,340,048.951,596,444.29
支付其他与经营活动有关的现金(元)1,766,000.313,895,686.022,927,546.454,017,260.4
经营活动现金流出小计(元)9,855,697.2838,292,428.6329,007,382.8834,068,464.62
经营活动产生的现金流量净额(元)11,170,641.6912,274,380.591,593,910.9810,972,621.85
二、投资活动产生的现金流量:
处置固定资产、无形资产和其他长期资产收回的现金净额(元)170,251.664,247,886.981,139,316.854,061,412.21
收到其他与投资活动有关的现金(元)000524,496.98
投资活动现金流入小计(元)170,251.664,247,886.981,139,316.854,585,909.19
购建固定资产、无形资产和其他长期资产支付的现金(元)434,752.412,620,177.64808,016.574,344,314.87
投资支付的现金(元)1,224,1101,225,89043,3650
投资活动现金流出小计(元)1,658,862.413,846,067.64851,381.574,344,314.87
投资活动产生的现金流量净额(元)-1,488,610.75401,819.34287,935.28241,594.32
三、筹资活动产生的现金流量:
取得借款收到的现金(元)3,820,00016,980,0002,755,102.019,773,160
收到其他与筹资活动有关的现金(元)4,253,448.358,893,9504,925,55015,097,430.77
筹资活动现金流入小计(元)8,073,448.3525,873,9507,680,652.0124,870,590.77
偿还债务支付的现金(元)5,173,333.312,494,342.4012,457,875.93
分配股利、利润或偿付利息支付的现金(元)263,401.34998,357.741,492,074.05904,815.26
支付其他与筹资活动有关的现金(元)11,659,884.1625,554,365.286,146,990.0322,120,824.25
筹资活动现金流出小计(元)17,096,618.839,047,065.427,639,064.0835,483,515.44
筹资活动产生的现金流量净额(元)-9,023,170.45-13,173,115.4241,587.93-10,612,924.67
五、现金及现金等价物净增加额658,860.49-496,915.491,923,434.19601,291.5
加:期初现金及现金等价物余额(元)2,775,402.433,272,317.923,272,317.922,671,026.42
期末现金及现金等价物余额(元)3,434,262.922,775,402.435,195,752.113,272,317.92
补充资料
净利润(元)-1,338,994.77217,196206,573.1106,555.41
固定资产和投资性房地产折旧(元)3,037,076.113,375,210.961,246,861.474,370,695.89
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧(元)3,037,076.113,375,210.961,246,861.474,370,695.89
长期待摊费用摊销(元)168,205.15233,163.42140,419.0374,058.62
处置固定资产、无形资产和其他长期资产的损失(元)-38,889.85-40,046.6540,264.1-1,699,345.59
固定资产报废损失(元)34,741.11165,424.0139,045.9374,815.15
财务费用(元)1,643,468.13,588,565.981,585,943.482,856,449.79
投资损失(元)-7,058.484,379.3406,934.58
递延所得税(元)-347,465.05-42,980.43-25,280.670,374.42
其中:递延所得税资产减少(元)-459,602.07-435,500.52-25,280.670,374.42
递延所得税负债增加(元)112,137.02392,520.0900
存货的减少(元)-402,858.45397,338.5614,198.381,051,238.3
经营性应收项目的减少(元)4,250,622.98-10,713,058.72-730,522.55-3,033,984.73
经营性应付项目的增加(元)3,370,503.499,966,388.26-3,952,549.192,917,478.18
经营活动产生的现金流量净额(元)11,170,641.6912,274,380.591,593,910.9810,972,621.85
现金的期末余额(元)3,434,262.922,775,402.435,195,752.113,272,317.92
减:现金的期初余额(元)2,775,402.433,272,317.923,272,317.922,671,026.42
现金及现金等价物的净增加额(元)658,860.49-496,915.491,923,434.19601,291.5
公告日期2024-09-042024-04-262023-08-282023-04-26