现金流量表

2024年中报2023年年报2023年中报2022年年报
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金(元)45,310,922.4773,830,513.337,693,606.15100,238,367.21
收到其他与经营活动有关的现金(元)144,733.41453,884.3338,045.62213,118.44
经营活动现金流入小计(元)45,455,655.8874,284,397.638,031,651.77100,451,485.65
购买商品、接受劳务支付的现金(元)27,915,954.3537,154,114.8121,061,217.5665,085,321.44
支付给职工以及为职工支付的现金(元)9,567,243.4520,221,571.2310,246,474.2521,147,382.38
支付的各项税费(元)2,170,548.085,029,735.533,003,680.643,449,576.76
支付其他与经营活动有关的现金(元)1,686,267.965,696,744.621,999,361.437,509,236.54
经营活动现金流出小计(元)41,340,013.8468,102,166.1936,310,733.8897,191,517.12
经营活动产生的现金流量净额(元)4,115,642.046,182,231.411,720,917.893,259,968.53
二、投资活动产生的现金流量:
处置固定资产、无形资产和其他长期资产收回的现金净额(元)9,687.6128,00010,0000
投资活动现金流入小计(元)9,687.6128,00010,0000
购建固定资产、无形资产和其他长期资产支付的现金(元)1,706,532.451,330,167.51241,829.94856,919.84
投资活动现金流出小计(元)1,706,532.451,330,167.51241,829.94856,919.84
投资活动产生的现金流量净额(元)-1,696,844.84-1,302,167.51-231,829.94-856,919.84
三、筹资活动产生的现金流量:
取得借款收到的现金(元)18,000,00022,500,00022,500,00028,000,000
筹资活动现金流入小计(元)18,000,00022,500,00022,500,00028,000,000
偿还债务支付的现金(元)18,000,00027,500,00022,500,00020,000,000
分配股利、利润或偿付利息支付的现金(元)2,992,680.566,114,397.345,770,252.895,705,602.85
支付其他与筹资活动有关的现金(元)033,299.9041,645
筹资活动现金流出小计(元)20,992,680.5633,647,697.2428,270,252.8925,747,247.85
筹资活动产生的现金流量净额(元)-2,992,680.56-11,147,697.24-5,770,252.892,252,752.15
四、汇率变动对现金及现金等价物的影响16,222.429,096.2716,791.38326,443.02
五、现金及现金等价物净增加额-557,660.94-6,258,537.07-4,264,373.564,982,243.86
加:期初现金及现金等价物余额(元)3,637,775.559,896,312.629,896,312.624,914,068.76
期末现金及现金等价物余额(元)3,080,114.613,637,775.555,631,939.069,896,312.62
补充资料
净利润(元)133,382.923,068,807.53128,480.13,367,846.79
固定资产和投资性房地产折旧(元)1,030,440.11,992,504.4974,277.611,731,799.42
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧(元)1,030,440.11,992,504.4974,277.611,731,799.42
长期待摊费用摊销(元)00051,890.41
处置固定资产、无形资产和其他长期资产的损失(元)2,478.1719,346.1726,718.90
固定资产报废损失(元)07,902.9500
财务费用(元)248,851.561,025,023.53509,774.14839,008.22
投资损失(元)107,219.15-2,525,669.040-436,059.52
递延所得税(元)108,002.34-44,694.3713,718.11248,835.41
其中:递延所得税资产减少(元)108,002.34-44,694.3713,718.11248,835.41
存货的减少(元)-633,332.993,090,595.491,146,474.22-130,569.35
经营性应收项目的减少(元)3,647,451.33-1,371,130.572,303,899.67-1,877,901.99
经营性应付项目的增加(元)-1,258,082.08-696,754.61-4,088,503.73-2,007,224.14
经营活动产生的现金流量净额(元)4,115,642.046,182,231.411,720,917.893,259,968.53
现金的期末余额(元)3,080,114.613,637,775.555,631,939.069,896,312.62
减:现金的期初余额(元)3,637,775.559,896,312.629,896,312.624,914,068.76
现金及现金等价物的净增加额(元)-557,660.94-6,258,537.07-4,264,373.564,982,243.86
公告日期2024-08-092024-04-182023-08-152023-04-11