现金流量表

2024年中报2023年年报2023年中报2022年年报
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金(元)61,834,281.64113,622,309.4447,163,186.53129,660,282.04
收到的税费返还(元)612,336.9713,426.87713,795.35879,074.23
收到其他与经营活动有关的现金(元)3,540,209.383,889,569.21838,518.343,787,464.28
经营活动现金流入小计(元)65,986,827.92118,225,305.5248,715,500.22134,326,820.55
购买商品、接受劳务支付的现金(元)27,965,296.749,632,691.6918,271,060.5984,111,823.7
支付给职工以及为职工支付的现金(元)20,449,115.1334,105,251.2915,752,879.0231,036,845.82
支付的各项税费(元)2,175,632.67,118,318.845,637,393.094,168,087.19
支付其他与经营活动有关的现金(元)12,888,997.77,954,944.776,658,191.956,666,529.47
经营活动现金流出小计(元)63,479,042.1398,811,206.5946,319,524.65125,983,286.18
经营活动产生的现金流量净额(元)2,507,785.7919,414,098.932,395,975.578,343,534.37
二、投资活动产生的现金流量:
收回投资收到的现金(元)15,200,0005,800,000026,000,000
取得投资收益收到的现金(元)32,102.1625,336.274,257.36242,690.32
处置固定资产、无形资产和其他长期资产收回的现金净额(元)0504,42000
投资活动现金流入小计(元)15,232,102.166,329,756.274,257.3626,242,690.32
购建固定资产、无形资产和其他长期资产支付的现金(元)3,794,646.4527,377,563.5914,850,346.9813,165,826.29
投资支付的现金(元)13,900,0005,810,0001,805,00026,000,000
取得子公司及其他营业单位支付的现金净额(元)1,750,000000
支付其他与投资活动有关的现金(元)1,300,000000
投资活动现金流出小计(元)20,744,646.4533,187,563.5916,655,346.9839,165,826.29
投资活动产生的现金流量净额(元)-5,512,544.29-26,857,807.32-16,651,089.62-12,923,135.97
三、筹资活动产生的现金流量:
吸收投资收到的现金(元)00038,540,000
其中:子公司吸收少数股东投资收到的现金(元)000540,000
取得借款收到的现金(元)18,000,00040,000,00018,000,00014,990,000
筹资活动现金流入小计(元)18,000,00040,000,00018,000,00053,530,000
偿还债务支付的现金(元)14,500,08013,500,00010,000,00027,990,000
分配股利、利润或偿付利息支付的现金(元)6,544,742.3212,490,957.8812,250,175.576,876,511.24
支付其他与筹资活动有关的现金(元)564,432.23726,078.35368,450.31,039,789.01
筹资活动现金流出小计(元)21,609,254.5526,717,036.2322,618,625.8735,906,300.25
筹资活动产生的现金流量净额(元)-3,609,254.5513,282,963.77-4,618,625.8717,623,699.75
四、汇率变动对现金及现金等价物的影响299,476.33318,196.48284,831.13426,533.15
五、现金及现金等价物净增加额-6,314,536.726,157,451.86-18,588,908.7913,470,631.3
加:期初现金及现金等价物余额(元)31,654,061.1725,496,609.3125,496,609.3112,025,978.01
期末现金及现金等价物余额(元)25,339,524.4531,654,061.176,907,700.5225,496,609.31
补充资料
净利润(元)-2,900,806.144,508,571.72-1,937,472.2316,291,080.5
资产减值准备(元)341,531.381,213,914.421,136,836.11,857,178.06
固定资产和投资性房地产折旧(元)4,390,267.069,478,147.38010,286,030.97
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧(元)4,390,267.069,478,147.38010,286,030.97
无形资产摊销(元)96,313.13719,765.36416,720.4928,856.36
长期待摊费用摊销(元)51,564.14580,327.36400,555.4892,342.05
处置固定资产、无形资产和其他长期资产的损失(元)-12,352.84-21,055.4700
财务费用(元)420,820.681,550.67-680,351.98-111,481.41
投资损失(元)490,149.56-25,354.61-4,257.36-242,690.32
递延所得税(元)-375,276.52-673,089.71-211,857.04-291,834.75
其中:递延所得税资产减少(元)-375,276.52-667,877.43-216,288.55-297,047.03
递延所得税负债增加(元)0-5,212.284,431.515,212.28
存货的减少(元)-6,254,269.3412,626,157.292,330,329.54-3,934,402.07
经营性应收项目的减少(元)533,389.26-8,889,076.74-742,165.06-4,095,544.65
经营性应付项目的增加(元)1,608,321.26-2,536,128.97-4,932,110.91-16,252,280.58
其他(元)581,888.03-182,514.2464,198.162,314,722.24
经营活动产生的现金流量净额其他项目(元)004,879,801.180
经营活动产生的现金流量净额平衡项目(元)00742,165.060
经营活动产生的现金流量净额(元)2,507,785.7919,414,098.932,395,975.578,343,534.37
现金的期末余额(元)25,339,524.4531,654,061.176,907,700.5225,496,609.31
减:现金的期初余额(元)31,654,061.1725,496,609.3125,496,609.3112,025,978.01
现金及现金等价物的净增加额(元)-6,314,536.726,157,451.86-18,588,908.7913,470,631.3
公告日期2024-08-282024-04-222023-08-222023-04-20