现金流量表

2024年中报2023年年报2023年中报2022年年报
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金(元)10,825,781.3529,125,067.1212,523,607.5533,219,312.19
收到的税费返还(元)23,880.012,295.696,678.737,589,459.79
收到其他与经营活动有关的现金(元)3,239,827.38242,100.42374,458.16208,586.88
经营活动现金流入小计(元)14,089,488.7429,369,463.2312,904,744.4441,017,358.86
购买商品、接受劳务支付的现金(元)2,116,944.282,194,543.662,019,180.542,956,377.25
支付给职工以及为职工支付的现金(元)2,943,250.846,942,271.133,537,853.967,570,131.53
支付的各项税费(元)956,256.494,515,505.492,153,981.482,920,334.89
支付其他与经营活动有关的现金(元)2,263,512.72,266,548.331,294,243.9531,778,008.88
经营活动现金流出小计(元)8,279,964.3115,918,868.619,005,259.9345,224,852.55
经营活动产生的现金流量净额(元)5,809,524.4313,450,594.623,899,484.51-4,207,493.69
二、投资活动产生的现金流量:
收回投资收到的现金(元)09,802,982.029,660,410.4629,889,253.63
取得投资收益收到的现金(元)37,979.19224,578.61128,282.73260,638.23
处置固定资产、无形资产和其他长期资产收回的现金净额(元)4,9900098,000
收到其他与投资活动有关的现金(元)3,800,00030,017,354.8114,900,00061,832,117.61
投资活动现金流入小计(元)3,842,969.1940,044,915.4424,688,693.1992,080,009.47
购建固定资产、无形资产和其他长期资产支付的现金(元)144,967.79922,326.2428,236.7262,443.55
支付其他与投资活动有关的现金(元)3,800,00029,900,00014,900,00059,800,000
投资活动现金流出小计(元)3,944,967.7930,822,326.2414,928,236.760,062,443.55
投资活动产生的现金流量净额(元)-101,998.69,222,589.29,760,456.4932,017,565.92
三、筹资活动产生的现金流量:
收到其他与筹资活动有关的现金(元)2,500,000000
筹资活动现金流入小计(元)2,500,000000
偿还债务支付的现金(元)15,026,70015,331,0007,665,50019,331,000
分配股利、利润或偿付利息支付的现金(元)3,869,574.778,778,198.394,507,393.0410,907,739.62
支付其他与筹资活动有关的现金(元)01,040,028.59448,128826,102.27
筹资活动现金流出小计(元)18,896,274.7725,149,226.9812,621,021.0431,064,841.89
筹资活动产生的现金流量净额(元)-16,396,274.77-25,149,226.98-12,621,021.04-31,064,841.89
四、汇率变动对现金及现金等价物的影响0-112.99-112.99303.52
五、现金及现金等价物净增加额-10,688,748.94-2,476,156.151,038,806.97-3,254,466.14
加:期初现金及现金等价物余额(元)18,012,026.8720,488,183.0220,488,183.0223,742,649.16
期末现金及现金等价物余额(元)7,323,277.9318,012,026.8721,526,989.9920,488,183.02
补充资料
净利润(元)-9,363,649.48-21,070,281.04-9,301,496.31-3,241,028.77
资产减值准备(元)-13,520.8410,007,594.79-153,835.91-136,845.76
固定资产和投资性房地产折旧(元)5,980,031.2112,365,321.216,181,214.2912,430,765.3
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧(元)5,980,031.2112,365,321.216,181,214.2912,430,765.3
无形资产摊销(元)80,898161,79680,898175,970.6
长期待摊费用摊销(元)535,520.341,049,292.73593,077.82996,093.12
处置固定资产、无形资产和其他长期资产的损失(元)000-56,494.78
固定资产报废损失(元)9,601.465,398.300
财务费用(元)3,949,768.139,147,743.174,476,610.529,798,891.37
投资损失(元)-37,979.19-224,578.61-128,282.73-260,638.23
递延所得税(元)-4,302,052.44-1,537,733.450-787,053.85
其中:递延所得税资产减少(元)-5,292,693.88-1,494,701.260-787,053.85
递延所得税负债增加(元)990,641.44-43,032.1900
经营性应收项目的减少(元)1,323,027.444,123,170.941,917,969.88684,378.2
经营性应付项目的增加(元)2,409,515.22-921,386.98-1,695,720.4-24,259,140.38
经营活动产生的现金流量净额(元)5,809,524.4313,450,594.623,899,484.51-4,207,493.69
现金的期末余额(元)7,323,277.9318,012,026.8721,526,989.9920,488,183.02
减:现金的期初余额(元)18,012,026.8720,488,183.0220,488,183.0223,742,649.16
现金及现金等价物的净增加额(元)-10,688,748.94-2,476,156.151,038,806.97-3,254,466.14
公告日期2024-08-232024-04-182023-08-252023-04-18