现金流量表

2024年中报2023年年报2023年中报2022年年报
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金(元)42,817,340.37133,460,468.4447,094,725.54145,269,239.84
收到的税费返还(元)06,213.447,710.225,792.48
收到其他与经营活动有关的现金(元)4,661,347.1211,215,842.294,379,158.3510,594,017.84
经营活动现金流入小计(元)47,478,687.49144,682,524.1751,481,594.11155,869,050.16
购买商品、接受劳务支付的现金(元)23,674,220.9460,371,269.4727,768,402.2872,252,657.31
支付给职工以及为职工支付的现金(元)21,850,884.0635,033,213.0721,406,257.1827,834,159.7
支付的各项税费(元)8,345,064.6715,597,228.9810,978,916.948,910,132.04
支付其他与经营活动有关的现金(元)10,507,970.9523,748,909.1712,601,728.0220,377,504.19
经营活动现金流出小计(元)64,378,140.62134,750,620.6972,755,304.42129,374,453.24
经营活动产生的现金流量净额(元)-16,899,453.139,931,903.48-21,273,710.3126,494,596.92
二、投资活动产生的现金流量:
收回投资收到的现金(元)74,026,200.4185,666,200.64106,862.24167,720,437.36
处置固定资产、无形资产和其他长期资产收回的现金净额(元)0341,125.5658,884335,400
收到其他与投资活动有关的现金(元)2,170,000000
投资活动现金流入小计(元)76,196,200.4186,007,326.2165,746.24168,055,837.36
购建固定资产、无形资产和其他长期资产支付的现金(元)2,156,881.4610,246,290.176,081,015.2530,362,100.44
投资支付的现金(元)73,901,829.1485,500,0000167,300,000
取得子公司及其他营业单位支付的现金净额(元)0001,113,679.09
投资活动现金流出小计(元)76,058,710.695,746,290.176,081,015.25198,775,779.53
投资活动产生的现金流量净额(元)137,489.81-9,738,963.97-5,915,269.01-30,719,942.17
三、筹资活动产生的现金流量:
取得借款收到的现金(元)85,500,000137,348,236.8444,526,59074,500,000
筹资活动现金流入小计(元)85,500,000137,348,236.8444,526,59074,500,000
偿还债务支付的现金(元)68,526,590127,500,00032,500,00062,000,000
分配股利、利润或偿付利息支付的现金(元)21,182,691.57,621,665.546,336,989.317,382,577.87
支付其他与筹资活动有关的现金(元)116,009.42254,422.8190,5728,212,376.25
筹资活动现金流出小计(元)89,825,290.92135,376,088.3439,027,561.387,594,954.12
筹资活动产生的现金流量净额(元)-4,325,290.921,972,148.55,499,028.7-13,094,954.12
四、汇率变动对现金及现金等价物的影响001,51733,916.29
五、现金及现金等价物净增加额-21,087,254.242,165,088.01-21,688,433.62-17,286,383.08
加:期初现金及现金等价物余额(元)43,954,347.9541,789,259.9441,789,259.9459,075,643.02
期末现金及现金等价物余额(元)22,867,093.7143,954,347.9520,100,826.3241,789,259.94
补充资料
净利润(元)-12,728,082.1415,575,590.06-1,442,373.6410,319,283.76
资产减值准备(元)1,465,514.931,528,382.23302,076.921,016,475.28
固定资产和投资性房地产折旧(元)3,412,527.524,313,532.791,440,873.691,926,597.78
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧(元)3,412,527.524,313,532.791,440,873.691,926,597.78
无形资产摊销(元)110,678.51223,577.21123,325.94135,415.96
长期待摊费用摊销(元)85,104.0946,873.8902,458,060.24
处置固定资产、无形资产和其他长期资产的损失(元)0-18,686.6813,755.25-128,814.84
财务费用(元)1,224,798.482,695,843.811,404,569.662,476,845.43
投资损失(元)-124,371.27-166,200.64-106,862.24-420,437.36
递延所得税(元)-3,036,431.7-2,004,459.92-3,101,116.34-3,677,904.84
其中:递延所得税资产减少(元)-3,007,746.6-2,003,795.18-3,772,683.54-3,494,775.86
递延所得税负债增加(元)-28,685.1-664.74671,567.2-183,128.98
存货的减少(元)-14,676,578.582,279,387.4-8,134,409.22-20,804,239.75
经营性应收项目的减少(元)13,184,494.48-8,816,671.8110,159,898.0641,378,026.15
经营性应付项目的增加(元)-5,513,917.91-6,805,621.74-19,745,443.7-7,504,415.05
经营活动产生的现金流量净额(元)-16,899,453.139,931,903.48-21,273,710.3126,494,596.92
现金的期末余额(元)22,867,093.7143,954,347.9520,100,826.3241,789,259.94
减:现金的期初余额(元)43,954,347.9541,789,259.9441,789,259.9459,075,643.02
现金及现金等价物的净增加额(元)-21,087,254.242,165,088.01-21,688,433.62-17,286,383.08
公告日期2024-08-272024-04-222023-08-212023-04-20