现金流量表

2024年中报2023年年报2023年中报2022年年报
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金(元)12,119,572.4241,082,078.7921,189,635.2595,649,256.85
收到的税费返还(元)000115,086.52
收到其他与经营活动有关的现金(元)13,476,962.7727,061,816.381,495,575.3535,948,297.72
经营活动现金流入小计(元)25,596,535.1968,143,895.1722,685,210.6131,712,641.09
购买商品、接受劳务支付的现金(元)14,798,827.4122,747,025.9317,418,577.8771,821,767.2
支付给职工以及为职工支付的现金(元)4,331,896.387,512,528.225,124,007.849,698,827.66
支付的各项税费(元)1,744,587.174,028,357.874,151,183.715,615,198.07
支付其他与经营活动有关的现金(元)12,060,527.4432,264,772.184,436,591.9447,259,973.02
经营活动现金流出小计(元)32,935,838.466,552,684.231,130,361.36134,395,765.95
经营活动产生的现金流量净额(元)-7,339,303.211,591,210.97-8,445,150.76-2,683,124.86
二、投资活动产生的现金流量:
收回投资收到的现金(元)11,500,00015,013,993.27057,000,000
取得投资收益收到的现金(元)64,095.0182,520.990468,456.26
处置固定资产、无形资产和其他长期资产收回的现金净额(元)22,123.924,514.560113,274.34
投资活动现金流入小计(元)11,586,218.9115,121,028.82057,581,730.6
购建固定资产、无形资产和其他长期资产支付的现金(元)308,063.71114,844.82114,844.821,198,833.65
投资支付的现金(元)10,000,00031,500,000031,688,693.72
取得子公司及其他营业单位支付的现金净额(元)00011,747,013.3
投资活动现金流出小计(元)10,308,063.7131,614,844.82114,844.8244,634,540.67
投资活动产生的现金流量净额(元)1,278,155.2-16,493,816-114,844.8212,947,189.93
三、筹资活动产生的现金流量:
取得借款收到的现金(元)5,000,0005,000,0005,000,000500,000
筹资活动现金流入小计(元)5,000,0005,000,0005,000,000500,000
偿还债务支付的现金(元)5,300,000500,00001,000,000
分配股利、利润或偿付利息支付的现金(元)77,327.17136,908.3351,248.6134,827.76
筹资活动现金流出小计(元)5,377,327.17636,908.3351,248.611,034,827.76
筹资活动产生的现金流量净额(元)-377,327.174,363,091.674,948,751.39-534,827.76
四、汇率变动对现金及现金等价物的影响529.623,108.0316,494.92460.54
五、现金及现金等价物净增加额-6,437,945.58-10,516,405.33-3,594,749.279,729,697.85
加:期初现金及现金等价物余额(元)10,416,088.6520,932,493.9820,932,493.9811,202,796.13
期末现金及现金等价物余额(元)3,978,143.0710,416,088.6517,337,744.7120,932,493.98
补充资料
净利润(元)-619,293.54-24,582,531.63-946,191.95-19,772,094.64
资产减值准备(元)1,047,572.185,997,927.86464,988.968,331,505.71
固定资产和投资性房地产折旧(元)736,100.811,631,673.91728,022.861,264,921.11
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧(元)736,100.811,631,673.91728,022.861,264,921.11
无形资产摊销(元)71,170.59122,041.2881,360.96168,420.21
处置固定资产、无形资产和其他长期资产的损失(元)-4,376.47-226.0104,737.85
公允价值变动损失(元)0-77,004.5800
财务费用(元)71,908.68118,689.1934,753.6934,367.22
投资损失(元)-64,095.01-82,520.99-43,087.33-468,456.26
存货的减少(元)-4,248,65420,537,588.73-2,965,141-4,394,039.58
经营性应收项目的减少(元)-12,836,826.825,755,538.4717,049,808.015,294,403.24
经营性应付项目的增加(元)12,057,607.2-21,399,266.92-21,514,015.1992,708.01
经营活动产生的现金流量净额(元)-7,339,303.211,591,210.97-8,445,150.76-2,683,124.86
现金的期末余额(元)3,978,143.0710,416,088.6517,337,744.7120,932,493.98
减:现金的期初余额(元)10,416,088.6520,932,493.9820,932,493.9811,202,796.13
现金及现金等价物的净增加额(元)-6,437,945.58-10,516,405.33-3,594,749.279,729,697.85
公告日期2024-08-202024-04-162023-08-182023-04-20