现金流量表

2024年中报2023年年报2023年中报2022年年报
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金(元)26,508,292.359,456,358.0222,169,660.0964,060,788.59
收到的税费返还(元)624,045.581,809,979.1401,163,841.23
收到其他与经营活动有关的现金(元)25,063.15931,776.3239,929.092,231,782.49
经营活动现金流入小计(元)27,157,401.0362,198,113.4822,209,589.1867,456,412.31
购买商品、接受劳务支付的现金(元)6,814,019.4418,055,942.376,305,359.3228,096,369.1
支付给职工以及为职工支付的现金(元)12,210,806.4924,232,085.4412,585,974.0824,507,158.39
支付的各项税费(元)2,227,443.175,120,135.673,041,277.894,161,940.33
支付其他与经营活动有关的现金(元)5,607,783.298,126,791.425,076,167.665,787,030.56
经营活动现金流出小计(元)26,860,052.3955,534,954.927,008,778.9562,552,498.38
经营活动产生的现金流量净额(元)297,348.646,663,158.58-4,799,189.774,903,913.93
二、投资活动产生的现金流量:
处置固定资产、无形资产和其他长期资产收回的现金净额(元)7040500
投资活动现金流入小计(元)7040500
购建固定资产、无形资产和其他长期资产支付的现金(元)215,987.59385,601.21222,385.7307,977.69
投资支付的现金(元)771,793.01000
投资活动现金流出小计(元)987,780.6385,601.21222,385.7307,977.69
投资活动产生的现金流量净额(元)-987,710.6-385,196.21-222,385.7-307,977.69
三、筹资活动产生的现金流量:
取得借款收到的现金(元)0001
筹资活动现金流入小计(元)0001
偿还债务支付的现金(元)0100
分配股利、利润或偿付利息支付的现金(元)00.010.010
支付其他与筹资活动有关的现金(元)1,292,157.442,803,290.45759,3602,677,505.54
筹资活动现金流出小计(元)1,292,157.442,803,291.46759,360.012,677,505.54
筹资活动产生的现金流量净额(元)-1,292,157.44-2,803,291.46-759,360.01-2,677,504.54
五、现金及现金等价物净增加额-1,982,519.43,474,670.91-5,780,935.481,918,431.7
加:期初现金及现金等价物余额(元)25,432,364.9821,957,694.0722,019,416.3720,039,262.37
期末现金及现金等价物余额(元)23,449,845.5825,432,364.9816,238,480.8921,957,694.07
补充资料
净利润(元)-3,322,733.76-7,003,774.8-4,694,612.24-2,612,588.84
固定资产和投资性房地产折旧(元)172,164.21299,640.15148,373.39287,306.66
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧(元)172,164.21299,640.15148,373.39287,306.66
无形资产摊销(元)420,313.08840,626.16485,160.96848,693.19
固定资产报废损失(元)0686.8405,441.77
公允价值变动损失(元)011,380.4800
财务费用(元)98,243.3190,940.986,423.7799,101.94
递延所得税(元)121,524.07-505,391.42-18,302.73-617,777.2
其中:递延所得税资产减少(元)51,405.55-575,509.94-18,302.73-617,777.2
递延所得税负债增加(元)70,118.5270,118.5200
存货的减少(元)-364,346.483,412,680.2844,179.78-803,987.79
经营性应收项目的减少(元)1,242,541.116,083,382.343,033,517.05-4,039,690.8
经营性应付项目的增加(元)1,306,797.63-2,608,641.99-4,709,028.645,868,766.38
经营活动产生的现金流量净额(元)297,348.646,663,158.58-4,799,189.774,903,913.93
不涉及现金收支的投资和筹资活动金额其他项目(元)02,803,290.4500
现金的期末余额(元)23,449,845.5825,432,364.9816,238,480.8921,957,694.07
减:现金的期初余额(元)25,432,364.9821,957,694.0722,019,416.3720,039,262.37
现金及现金等价物的净增加额(元)-1,982,519.43,474,670.91-5,780,935.481,918,431.7
公告日期2024-08-202024-04-242023-08-232023-04-25