现金流量表

2024年年报2024年中报2024年一季报2023年年报
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金(元)280,456,295.57174,022,315.42106,375,678.6319,553,940.67
收到的税费返还(元)17,992,750.2811,506,385.097,456,854.1118,922,869.06
收到其他与经营活动有关的现金(元)2,598,031.991,560,530.921,518,598.12,730,442.74
经营活动现金流入小计(元)301,047,077.84187,089,231.43115,351,130.81341,207,252.47
购买商品、接受劳务支付的现金(元)243,452,579.51152,179,004.0280,915,450.17194,672,940.56
支付给职工以及为职工支付的现金(元)47,438,117.3524,750,391.0913,432,417.0238,420,266.14
支付的各项税费(元)14,042,737.598,980,127.292,938,114.6611,612,476.85
支付其他与经营活动有关的现金(元)34,556,216.387,754,789.513,522,538.414,357,932.1
经营活动现金流出小计(元)339,489,650.83193,664,311.91100,808,520.25259,063,615.65
经营活动产生的现金流量净额(元)-38,442,572.99-6,575,080.4814,542,610.5682,143,636.82
二、投资活动产生的现金流量:
处置固定资产、无形资产和其他长期资产收回的现金净额(元)9,815.73,134.43,449.455,716.48
收到其他与投资活动有关的现金(元)0001,496,621.29
投资活动现金流入小计(元)9,815.73,134.43,449.41,552,337.77
购建固定资产、无形资产和其他长期资产支付的现金(元)9,769,317.998,433,527.943,456,587.7227,420,699.75
投资支付的现金(元)01,420,38000
支付其他与投资活动有关的现金(元)341,445.63277,707.6319,047.631,950,510.33
投资活动现金流出小计(元)10,110,763.6210,131,615.573,475,635.3529,371,210.08
投资活动产生的现金流量净额(元)-10,100,947.92-10,128,481.17-3,472,185.95-27,818,872.31
三、筹资活动产生的现金流量:
吸收投资收到的现金(元)01,420,380013,972,800
取得借款收到的现金(元)69,969,581.4537,969,581.4510,000,00081,430,700.01
筹资活动现金流入小计(元)69,969,581.4539,389,961.4510,000,00095,403,500.01
偿还债务支付的现金(元)44,752,016.6743,752,016.6729,427,016.67131,278,683.34
分配股利、利润或偿付利息支付的现金(元)9,517,998.539,114,514.93333,050.022,902,600.85
支付其他与筹资活动有关的现金(元)3,878,827.432,699,183.7702,143,427
筹资活动现金流出小计(元)58,148,842.6355,565,715.3729,760,066.69136,324,711.19
筹资活动产生的现金流量净额(元)11,820,738.82-16,175,753.92-19,760,066.69-40,921,211.18
四、汇率变动对现金及现金等价物的影响1,906,086.731,511,113.36857,107.13831,349.38
五、现金及现金等价物净增加额-34,816,695.36-31,368,202.21-7,832,534.9514,234,902.71
加:期初现金及现金等价物余额(元)80,153,997.6380,153,997.6383,664,587.3465,919,094.92
期末现金及现金等价物余额(元)45,337,302.2748,785,795.4275,832,052.3980,153,997.63
补充资料
净利润(元)19,405,054.315,242,172.9914,221,958.742,078,232.43
资产减值准备(元)4,244,319.077,180,542.861,713,902.215,004,784.06
固定资产和投资性房地产折旧(元)13,189,596.596,635,429.13,262,187.5612,040,888.61
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧(元)13,189,596.596,635,429.13,262,187.5612,040,888.61
无形资产摊销(元)344,132.88170,591.5285,295.76309,862.99
长期待摊费用摊销(元)621,526.08309,207.62237,052.41355,659.48
处置固定资产、无形资产和其他长期资产的损失(元)-1,475.38000
固定资产报废损失(元)98,033.0887,380.6187,380.61106,295.31
公允价值变动损失(元)1,012,434.4882,387.94151,884.04340,879.38
财务费用(元)-541,619.51-860,829.28-509,447.542,257,705.56
投资损失(元)341,445.63277,707.6319,047.631,950,510.33
递延所得税(元)-3,561,486.76-2,318,526.34-427,446.081,678,119.75
其中:递延所得税资产减少(元)-3,516,817.41-2,718,913.6-1,039,193.731,757,287.33
递延所得税负债增加(元)-44,669.35400,387.26611,747.65-79,167.58
存货的减少(元)-32,008,875.66-20,187,596.7-10,431,816.38-17,363,521.63
经营性应收项目的减少(元)-23,049,237.556,216,257.546,833,029.97-37,905,949.36
经营性应付项目的增加(元)-24,302,403.58-23,218,977.47-2,240,120.8369,099,433.1
其他(元)928,040.221,756,354.4878,177.15-39,347.63
经营活动产生的现金流量净额(元)-38,442,572.99-6,575,080.4814,542,610.5682,143,636.82
不涉及现金收支的投资和筹资活动金额其他项目(元)3,246,180.853,246,180.853,246,180.851,918,093.45
现金的期末余额(元)45,337,302.2748,785,795.4272,321,462.6880,153,997.63
减:现金的期初余额(元)80,153,997.6380,153,997.6380,153,997.6365,919,094.92
现金及现金等价物的净增加额(元)-34,816,695.36-31,368,202.21-7,832,534.9514,234,902.71
公告日期2025-04-032024-08-222024-06-212024-06-21