现金流量表

2024年中报2023年年报2023年中报2022年年报
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金(元)13,852,86547,543,740.5617,941,425.9748,094,896.27
客户存款和同业存放款项净增加额(元)00029,550.78
收到的税费返还(元)257,328.9859,771.5700
收到其他与经营活动有关的现金(元)296,211.571,293,959.94332,737.382,493,749.28
经营活动现金流入小计(元)14,406,405.5548,897,472.0718,274,163.3550,618,196.33
购买商品、接受劳务支付的现金(元)8,571,098.0914,578,304.146,604,622.4925,344,886.98
支付给职工以及为职工支付的现金(元)5,336,768.7211,933,627.586,604,461.9614,685,474.12
支付的各项税费(元)1,867,848.882,597,489.792,040,460.964,250,754.96
支付其他与经营活动有关的现金(元)1,374,896.163,218,724.31,869,805.743,948,627.35
经营活动现金流出小计(元)17,150,611.8532,328,145.8117,119,351.1548,229,743.41
经营活动产生的现金流量净额(元)-2,744,206.316,569,326.261,154,812.22,388,452.92
二、投资活动产生的现金流量:
收回投资收到的现金(元)5,515,168.2103,196,70029,993,20093,900,000
取得投资收益收到的现金(元)3,034.561,378,044.64243,218.121,448,962.2
处置固定资产、无形资产和其他长期资产收回的现金净额(元)292,724.6138,850138,85094,150
处置子公司及其他营业单位收到的现金净额(元)01,363,297.841,363,297.840
收到其他与投资活动有关的现金(元)026.300
投资活动现金流入小计(元)5,810,927.36106,076,918.7831,738,565.9695,443,112.2
购建固定资产、无形资产和其他长期资产支付的现金(元)160,280265,196206,500398,903.45
投资支付的现金(元)58,300,000103,396,70075,000,00095,390,040.5
投资活动现金流出小计(元)58,460,280103,661,89675,206,50095,788,943.95
投资活动产生的现金流量净额(元)-52,649,352.642,415,022.78-43,467,934.04-345,831.75
三、筹资活动产生的现金流量:
取得借款收到的现金(元)21,600,00048,360,00029,100,00036,060,000
筹资活动现金流入小计(元)21,600,00048,360,00029,100,00036,060,000
偿还债务支付的现金(元)21,600,00048,360,00019,400,00036,060,000
分配股利、利润或偿付利息支付的现金(元)2,109,403.3310,523,927.510,511,428.511,129,161.47
其中:子公司支付给少数股东的股利、利润(元)000397,813.64
支付其他与筹资活动有关的现金(元)823,900.73007,350,000
筹资活动现金流出小计(元)24,533,304.0658,883,927.529,911,428.554,539,161.47
筹资活动产生的现金流量净额(元)-2,933,304.06-10,523,927.5-811,428.5-18,479,161.47
四、汇率变动对现金及现金等价物的影响-931.348,508.5613,064.3514,900.82
五、现金及现金等价物净增加额-58,327,794.348,468,930.1-43,111,485.99-16,421,639.48
加:期初现金及现金等价物余额(元)64,430,961.8155,962,031.7155,962,031.7172,383,671.19
期末现金及现金等价物余额(元)6,103,167.4764,430,961.8112,850,545.7255,962,031.71
补充资料
净利润(元)342,787.34,791,072.681,064,542.6512,733,300.92
资产减值准备(元)0475,747.9800
固定资产和投资性房地产折旧(元)185,959.23560,255.3326,594.37915,240.22
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧(元)185,959.23560,255.3326,594.37915,240.22
无形资产摊销(元)16,323.7893,848.4176,964.29243,750.81
长期待摊费用摊销(元)91,138.7336,379.47113,610.24348,802.78
处置固定资产、无形资产和其他长期资产的损失(元)-56,162.86-62,957.95-62,957.95-26,010.64
公允价值变动损失(元)172,910283,005.8-650,855.77467,620.86
财务费用(元)55,577.1323,927.511,428.525,460.16
投资损失(元)-3,034.56-1,455,715.0856,885.63-1,216,188.89
递延所得税(元)-56,205.37-548,933.08-106,405.93-235,299.5
其中:递延所得税资产减少(元)-889,890.58-363,291.74-212,236.85-235,299.5
递延所得税负债增加(元)833,685.21-185,641.34105,830.920
存货的减少(元)-4,215,015.573,362,108.031,485,258.749,454,994.92
经营性应收项目的减少(元)-111,724.145,322,339.595,295,755.5-6,349,129.4
经营性应付项目的增加(元)40,911.241,702,967.22-7,226,831.08-15,570,845.6
经营活动产生的现金流量净额平衡项目(元)0.0100-1,879.28
经营活动产生的现金流量净额(元)-2,744,206.316,569,326.261,154,812.22,388,452.92
现金的期末余额(元)6,103,167.4764,430,961.8112,850,545.7255,962,031.71
减:现金的期初余额(元)64,430,961.8155,962,031.7155,962,031.7172,383,671.19
现金及现金等价物的净增加额(元)-58,327,794.348,468,930.1-43,111,485.99-16,421,639.48
公告日期2024-08-092024-04-122023-08-102023-04-12