现金流量表

2024年中报2023年年报2023年中报2022年年报
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金(元)212,883,591.59613,007,163.76197,667,494.15613,424,379.27
收到其他与经营活动有关的现金(元)8,869,705.2113,510,004.5612,123,307.9710,169,493.49
经营活动现金流入小计(元)221,753,296.8626,517,168.32209,790,802.12623,593,872.76
购买商品、接受劳务支付的现金(元)175,434,067.26328,906,233.77164,808,047.69340,095,903.69
支付给职工以及为职工支付的现金(元)108,509,444.5216,667,261.18103,798,791.74196,358,890.32
支付的各项税费(元)13,486,872.5125,610,646.7719,283,072.2428,116,815.08
支付其他与经营活动有关的现金(元)30,859,206.3634,450,751.6943,555,435.6230,230,641.88
经营活动现金流出小计(元)328,289,590.63605,634,893.41331,445,347.29594,802,250.97
经营活动产生的现金流量净额(元)-106,536,293.8320,882,274.91-121,654,545.1728,791,621.79
二、投资活动产生的现金流量:
收回投资收到的现金(元)2,000,0000014,106,643.93
处置固定资产、无形资产和其他长期资产收回的现金净额(元)310,000230,04700
投资活动现金流入小计(元)2,310,000230,047014,106,643.93
购建固定资产、无形资产和其他长期资产支付的现金(元)1,737,525.731,231,511.025,131.92792,522.21
投资支付的现金(元)007,650,0000
支付其他与投资活动有关的现金(元)07,650,00000
投资活动现金流出小计(元)1,737,525.738,881,511.027,655,131.92792,522.21
投资活动产生的现金流量净额(元)572,474.27-8,651,464.02-7,655,131.9213,314,121.72
三、筹资活动产生的现金流量:
吸收投资收到的现金(元)0009,537,000
取得借款收到的现金(元)0600,000600,000601,020
收到其他与筹资活动有关的现金(元)3,828,367.890012,334,389.59
筹资活动现金流入小计(元)3,828,367.89600,000600,00022,472,409.59
偿还债务支付的现金(元)600,000601,637.72601,0205,005,652.78
分配股利、利润或偿付利息支付的现金(元)13,148,605.839,893,229.979,882,714.191,022,021.79
其中:子公司支付给少数股东的股利、利润(元)000900,000
支付其他与筹资活动有关的现金(元)1,860,564.112,080,208.5704,086,614.08
筹资活动现金流出小计(元)15,609,169.9322,575,076.2610,483,734.1910,114,288.65
筹资活动产生的现金流量净额(元)-11,780,802.04-21,975,076.26-9,883,734.1912,358,120.94
五、现金及现金等价物净增加额-117,744,621.6-9,744,265.37-139,193,411.2854,463,864.45
加:期初现金及现金等价物余额(元)213,167,084.97222,911,350.34222,911,350.34168,447,485.89
期末现金及现金等价物余额(元)95,422,463.37213,167,084.9783,717,939.06222,911,350.34
补充资料
净利润(元)8,486,590.4517,167,081.621,156,905.9134,577,671.03
资产减值准备(元)0-639,490.35331,577.51,160,594.25
固定资产和投资性房地产折旧(元)377,047.39481,070.48231,736.85466,010.87
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧(元)377,047.39481,070.48231,736.85466,010.87
无形资产摊销(元)157,764.29394,634.4208,783.26387,647.43
长期待摊费用摊销(元)37,081.44581,774.82543,503.611,262,341.64
处置固定资产、无形资产和其他长期资产的损失(元)0-190,196.0300
财务费用(元)10,225.83458,172.2911,104.8284,927.86
投资损失(元)000-1,633,948.82
递延所得税(元)-74,706.43-2,768,352.015,854.49-258,884.92
其中:递延所得税资产减少(元)-74,706.43-2,768,352.015,854.49-258,884.92
存货的减少(元)-15,673,888.9522,646,095.21-15,805,694.97-9,091,539.74
经营性应收项目的减少(元)-29,086,290.12-8,976,535.79-52,229,414.271,609,398.34
经营性应付项目的增加(元)-70,621,742.3-16,190,117.78-58,911,519.72-7,004,890.05
其他(元)02,822,216.3802,512,932.19
经营活动产生的现金流量净额(元)-106,536,293.8320,882,274.91-121,654,545.1728,791,621.79
现金的期末余额(元)95,422,463.37213,167,084.9783,717,939.06222,911,350.34
减:现金的期初余额(元)213,167,084.97222,911,350.34222,911,350.34168,447,485.89
现金及现金等价物的净增加额(元)-117,744,621.6-9,744,265.37-139,193,411.2854,463,864.45
公告日期2024-08-202024-04-292023-08-302023-05-22