现金流量表

2023年中报2022年年报2022年中报2021年年报
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金(元)26,431,844.9891,255,801.1435,875,561.9154,250,812.41
收到的税费返还(元)00089,039.08
收到其他与经营活动有关的现金(元)16,803,540.166,399,439.4123,762,429.283,259,272.16
经营活动现金流入小计(元)43,235,385.1497,655,240.5559,637,991.18157,599,123.65
购买商品、接受劳务支付的现金(元)31,842,035.275,135,867.8138,190,021.3480,159,971.2
支付给职工以及为职工支付的现金(元)5,933,944.714,297,773.677,510,020.2415,850,197.83
支付的各项税费(元)484,436.753,216,880.611,981,482.743,937,628.71
支付其他与经营活动有关的现金(元)4,718,965.5110,564,007.8313,805,414.2841,378,919.82
经营活动现金流出小计(元)42,979,382.16103,214,529.9261,486,938.6141,326,717.56
经营活动产生的现金流量净额(元)256,002.98-5,559,289.37-1,848,947.4216,272,406.09
二、投资活动产生的现金流量:
处置固定资产、无形资产和其他长期资产收回的现金净额(元)42,360.437,42412,728.460
投资活动现金流入小计(元)42,360.437,42412,728.460
购建固定资产、无形资产和其他长期资产支付的现金(元)740,442.72340,864.04141,853.23168,190.92
投资活动现金流出小计(元)740,442.72340,864.04141,853.23168,190.92
投资活动产生的现金流量净额(元)-698,082.29-333,440.04-129,124.77-168,190.92
三、筹资活动产生的现金流量:
取得借款收到的现金(元)1,604,10244,740,801.3435,469,16810,911,391.69
收到其他与筹资活动有关的现金(元)39,020,00037,556,486.9603,580,000
筹资活动现金流入小计(元)40,624,10282,297,288.335,469,16814,491,391.69
偿还债务支付的现金(元)33,992,387.6528,862,605.0528,614,697.0528,404,282.54
分配股利、利润或偿付利息支付的现金(元)1,594,885.413,593,370.641,659,875.473,799,079.72
支付其他与筹资活动有关的现金(元)5,000,00038,937,899.11500,0004,738,002.41
筹资活动现金流出小计(元)40,587,273.0671,393,874.830,774,572.5236,941,364.67
筹资活动产生的现金流量净额(元)36,828.9410,903,413.54,694,595.48-22,449,972.98
五、现金及现金等价物净增加额-405,250.375,010,684.092,716,523.29-6,345,757.81
加:期初现金及现金等价物余额(元)8,960,510.59831,214.88831,214.887,176,972.69
期末现金及现金等价物余额(元)8,555,260.225,841,898.973,547,738.17831,214.88
补充资料
净利润(元)-381,844.352,377,388.491,159,024.87-105,753,726.5
资产减值准备(元)0-47,180.15015,018,991.44
固定资产和投资性房地产折旧(元)272,236.3921,386.08466,942.11982,982.25
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧(元)272,236.3921,386.08466,942.11982,982.25
无形资产摊销(元)35,960.0472,397.2636,912.4278,526.43
长期待摊费用摊销(元)19,375.3246,452.6838,432.64127,201.96
固定资产报废损失(元)0256,474.6906,572.54
财务费用(元)1,585,874.823,593,370.641,293,860.853,799,079.72
递延所得税(元)0321,183.110.01-2,275,598.86
其中:递延所得税资产减少(元)0321,183.110.01-2,275,598.86
存货的减少(元)1,208,834.08-2,103,515.07-35,719,066.121,447,448.45
经营性应收项目的减少(元)-35,376,607.54-23,047,823.15-1,003,105.1297,592,457.77
经营性应付项目的增加(元)32,892,174.3111,524,812.6331,878,050.926,105,943.16
其他(元)0-3,609,725.680-4,189,473.39
经营活动产生的现金流量净额(元)256,002.98-5,559,289.37-1,848,947.4215,165,538.05
现金的期末余额(元)8,555,260.225,841,898.973,547,738.17831,214.88
减:现金的期初余额(元)8,960,510.6831,214.88831,214.887,176,972.69
现金及现金等价物的净增加额(元)-405,250.385,010,684.092,716,523.29-6,345,757.81
公告日期2023-08-312023-06-302022-07-152023-06-30